| Revenue | NOK 7,1M | -16% |
| EBITDA | NOK 4,2M | -25% |
| Net profit | NOK 1,1M | -55% |
| Total assets | NOK 108,2M | -10% |
| Equity | NOK 30,4M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 29 317 | 84 839 | 1 760 | 1 920 | 1 352 | 1 577 | 3 499 | 1 574 | 5 264 | 1 929 | 1 995 | 1 962 | 6 493 | 6 671 | 6 759 | 8 514 | 7 141 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBITDA | 0 | 3 944 | 26 281 | 971 | 171 | 662 | 1 236 | 3 088 | 1 118 | 3 340 | 1 035 | 1 136 | 913 | 3 437 | 4 204 | 4 215 | 5 608 | 4 180 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −14 | −164 | −173 | −173 | −181 | −182 | −179 | −179 | −179 | −171 | −171 | −171 | −174 |
| EBIT | 0 | 3 944 | 26 281 | 971 | 171 | 648 | 1 072 | 2 915 | 944 | 3 159 | 853 | 957 | 734 | 3 258 | 4 033 | 4 045 | 5 437 | 4 007 |
| Net financials | 0 | 44 | −2 310 | −696 | 251 | −740 | −836 | −753 | −586 | −390 | −185 | −221 | −337 | −1 889 | −1 397 | −1 514 | −2 434 | −2 582 |
| Profit before tax | 0 | 3 988 | 23 971 | 275 | 421 | −92 | 236 | 2 162 | 358 | 2 769 | 668 | 736 | 398 | 1 369 | 2 636 | 2 530 | 3 003 | 1 425 |
| Tax | −0 | 1 117 | 6 712 | 77 | 118 | −26 | −56 | 585 | −87 | 613 | 92 | 107 | 87 | 301 | 580 | 557 | 660 | 362 |
| Net profit | 0 | 2 872 | 17 259 | 198 | 304 | −66 | 292 | 1 577 | 445 | 2 157 | 576 | 629 | 310 | 1 068 | 2 056 | 1 973 | 2 343 | 1 063 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 92 776 | 38 345 | 35 070 | 40 188 | 40 064 | 35 547 | 37 171 | 35 682 | 62 357 | 34 660 | 34 572 | 34 313 | 117 479 | 125 151 | 124 409 | 119 762 | 108 237 |
| Equity | — | 4 269 | 18 001 | 15 102 | 12 770 | 11 930 | 12 222 | 9 721 | 8 865 | 21 656 | 22 232 | 22 861 | 23 024 | 35 671 | 37 728 | 34 653 | 30 996 | 30 391 |
| Long-term debt | 0 | 31 316 | 10 864 | 0 | 0 | 11 409 | 6 423 | 5 953 | 5 384 | 12 079 | 11 426 | 10 789 | 10 297 | 79 791 | 84 928 | 82 425 | 80 386 | 68 202 |
| Short-term debt | 0 | 57 192 | 9 480 | 10 241 | 15 388 | 16 724 | 16 901 | 21 497 | 21 432 | 28 623 | 1 002 | 923 | 991 | 2 016 | 2 495 | 7 331 | 8 380 | 9 643 |
| Total debt | 0 | 88 507 | 20 344 | 19 968 | 27 417 | 28 134 | 23 325 | 27 450 | 26 817 | 40 702 | 12 428 | 11 712 | 11 288 | 81 808 | 87 423 | 89 756 | 88 766 | 77 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boprosjekt As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Sagstad | Deputy Member | 0 companies |
| Leon Espelid | Chairman | 0 companies |