| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | -76% |
| Net profit | NOK 148K | -24% |
| Total assets | NOK 7M | +66% |
| Equity | NOK 4,3M | +4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 455 | 1 433 | 1 668 | 1 581 | 1 804 | 179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 268 | −972 | −851 | −676 | −881 | −171 | −52 | 182 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 129 | 406 | 778 | 827 | 509 | −46 | −143 | 164 | −7 | 0 | −9 | −10 | −13 | −12 | −22 |
| Depreciation & amort. | −0 | −0 | −0 | −34 | −251 | −103 | −200 | −100 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 129 | 406 | 778 | 793 | 257 | −149 | −343 | 64 | −7 | 0 | −9 | −10 | −13 | −12 | −22 |
| Net financials | −99 | 424 | 168 | −86 | −29 | 91 | −9 | −104 | −1 | 2 711 | −0 | 0 | 20 | 205 | 178 |
| Profit before tax | 29 | 830 | 946 | 707 | 228 | −58 | −352 | −39 | −8 | 2 711 | −9 | −9 | 7 | 193 | 156 |
| Tax | 34 | 97 | 311 | 247 | 66 | 63 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 |
| Net profit | −5 | 733 | 635 | 460 | 162 | −121 | −352 | −39 | −8 | 2 711 | −9 | −9 | 7 | 193 | 148 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 959 | 2 631 | 3 032 | 3 156 | 2 932 | 2 211 | 1 519 | 1 409 | 1 406 | 4 120 | 3 991 | 3 982 | 3 989 | 4 194 | 6 981 |
| Equity | 105 | 838 | 1 474 | 1 933 | 2 095 | 1 974 | 1 337 | 1 298 | 1 290 | 4 001 | 3 991 | 3 982 | 3 989 | 4 182 | 4 330 |
| Long-term debt | 1 500 | 1 317 | 996 | 678 | 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 476 | 562 | 545 | 557 | 237 | 182 | 111 | 116 | 119 | 0 | 0 | 0 | 11 | 2 651 |
| Total debt | 1 854 | 1 793 | 1 558 | 1 222 | 837 | 237 | 182 | 111 | 116 | 119 | 0 | 0 | 0 | 11 | 2 651 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinar Skjervik Investering As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Skjervik | Chairman | 0 companies |
| Steinar Skjervik | Board of Directors | 0 companies |
| Tom Øystein Angelsen | Board of Directors | 0 companies |