| Revenue | NOK 39,9M | +13% |
| EBITDA | NOK 10M | +11% |
| Net profit | NOK 7,9M | +13% |
| Total assets | NOK 19,9M | -1% |
| Equity | NOK 3,3M | +0% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 748 | 5 294 | 7 492 | 7 939 | 10 654 | 10 120 | 8 881 | 15 116 | 20 473 | 11 003 | 30 697 | 28 005 | 35 851 | 35 669 | 30 652 | 35 202 | 39 932 |
| Staff expenses | −1 179 | −1 203 | −1 756 | −1 993 | −1 993 | −2 778 | −2 846 | −3 845 | −4 685 | −4 801 | −6 205 | −6 435 | −6 774 | −6 758 | −7 153 | −8 030 | −9 739 |
| EBITDA | 821 | 1 175 | 1 191 | 1 543 | 2 247 | 1 905 | 1 467 | 2 947 | 3 837 | 484 | 7 096 | 5 952 | 9 036 | 8 815 | 6 320 | 9 062 | 10 029 |
| Depreciation & amort. | −12 | −10 | −22 | −22 | −30 | −55 | −17 | −47 | −35 | −40 | −69 | −64 | −68 | −104 | −107 | −112 | −87 |
| EBIT | 810 | 1 165 | 1 169 | 1 521 | 2 217 | 1 850 | 1 451 | 2 901 | 3 802 | 444 | 7 027 | 5 888 | 8 968 | 8 711 | 6 213 | 8 950 | 9 942 |
| Net financials | 37 | 41 | 19 | 10 | 8 | 0 | 16 | 21 | −19 | 5 | 10 | 31 | 28 | 10 | 5 | 23 | 198 |
| Profit before tax | 846 | 1 205 | 1 187 | 1 531 | 2 225 | 1 850 | 1 467 | 2 922 | 3 782 | 449 | 7 037 | 5 919 | 8 996 | 8 721 | 6 218 | 8 973 | 10 140 |
| Tax | 237 | 341 | 335 | 431 | 629 | 526 | 386 | 795 | 964 | 116 | 1 628 | 1 310 | 1 980 | 1 919 | 1 373 | 1 977 | 2 237 |
| Net profit | 609 | 864 | 852 | 1 100 | 1 596 | 1 324 | 1 081 | 2 127 | 2 819 | 334 | 5 409 | 4 609 | 7 016 | 6 802 | 4 845 | 6 996 | 7 903 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 967 | 2 568 | 4 099 | 4 183 | 4 887 | 4 992 | 4 760 | 7 585 | 6 850 | 7 269 | 15 454 | 13 774 | 17 475 | 18 565 | 15 620 | 19 964 | 19 851 |
| Equity | 487 | 508 | 629 | 711 | 888 | 950 | 950 | 1 231 | 1 640 | 1 537 | 2 252 | 2 532 | 3 108 | 3 387 | 3 276 | 3 276 | 3 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 480 | 2 060 | 3 470 | 3 472 | 4 000 | 4 042 | 3 801 | 6 355 | 5 210 | 5 732 | 13 202 | 11 242 | 14 367 | 15 178 | 12 344 | 16 688 | 16 575 |
| Total debt | 1 480 | 2 060 | 3 470 | 3 472 | 4 000 | 4 042 | 3 810 | 6 355 | 5 210 | 5 732 | 13 202 | 11 242 | 14 367 | 15 178 | 12 344 | 16 688 | 16 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Monica Gunilla Gärdeman | Deputy Member | 0 companies |
| Janne Hoberg | Board of Directors | 0 companies |
| Andreas Hoberg | Chairman | 0 companies |
| Tom Peter Arne Linde | Chairman | 0 companies |