Riskpilot← Back to searchSign inGet full accessNAVAL DYNAMICS AS
ASActiveOrg 984370474Karenslyst Allé 2, 0278 OsloEngineering activities and related technical consultancy · NACE 7112Est. 20020 employeeswww.navaldynamics.com
Revenue 2024
NOK 6,8M
+38% vs 2023
EBITDA margin
6.6%
+80% vs 2023
Equity ratio
49.1%
Financial strength
Net profit 2024
NOK 379K
+3% vs 2023
| Revenue | NOK 6,8M | +38% |
| EBITDA | NOK 453K | +80% |
| Net profit | NOK 379K | +3% |
| Total assets | NOK 4,5M | +22% |
| Equity | NOK 2,2M | +21% |
| Employees | 0 | — |
Legal name
NAVAL DYNAMICS AS
Org number
984370474
Legal form
Aksjeselskap
NACE code
7112 · Engineering activities and related technical consultancy
Founded
13. april 2002
Share capital
NOK 100 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene.
Company purpose
Konsultasjon innen ingeniørtjenester innen skips- og offshorevirksomhet, samt utvikling, konsultering og prosjektering av forskjellige løsninger innen offshore- og skipsbrabsjen.
Address
Karenslyst Allé 2, 0278 Oslo
Website
www.navaldynamics.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 364 | 153 | 0 | 133 | 203 | 618 | 1 967 | 677 | 67 | 407 | 517 | 2 236 | 2 675 | 2 557 | 3 275 | 4 943 | 6 825 |
| Staff expenses | −0 | −1 | −0 | −1 | −1 | −1 | −1 | −33 | −0 | −0 | −0 | −110 | −129 | −133 | −157 | −142 | −873 | −1 790 |
| EBITDA | 0 | 114 | −107 | −170 | −22 | 46 | 304 | 710 | 76 | −190 | 24 | 44 | 732 | 762 | 293 | 1 143 | 251 | 453 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −16 | −21 | −16 | −7 |
| EBIT | 0 | 114 | −107 | −170 | −22 | 46 | 304 | 710 | 76 | −190 | 24 | 44 | 732 | 747 | 277 | 1 121 | 235 | 446 |
| Net financials | 0 | 1 | −6 | −1 | 2 | −1 | −80 | 63 | 0 | 144 | 4 | 0 | −15 | −36 | −8 | −23 | 28 | −17 |
| Profit before tax | 0 | 114 | −113 | −170 | −20 | 45 | 223 | 772 | 76 | −47 | 28 | 44 | 717 | 711 | 268 | 1 098 | 263 | 429 |
| Tax | −0 | 44 | 55 | −0 | 50 | −0 | 90 | −0 | 20 | −0 | 7 | 10 | 158 | 156 | 49 | 183 | −104 | 50 |
| Net profit | 0 | 70 | −168 | −170 | −71 | 45 | 133 | 564 | 55 | −47 | 21 | 34 | 559 | 555 | 219 | 915 | 366 | 379 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 234 | 228 | 92 | 65 | 158 | 559 | 1 199 | 1 281 | 1 191 | 1 183 | 1 355 | 2 486 | 2 244 | 1 906 | 2 407 | 3 648 | 4 464 |
| Equity | — | −100 | −268 | −438 | −509 | −464 | −331 | 233 | 288 | 242 | 263 | 297 | 856 | 910 | 1 130 | 1 445 | 1 812 | 2 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 6 | 3 | 1 |
| Short-term debt | 0 | 335 | 496 | 530 | 574 | 622 | 890 | 966 | 993 | 949 | 920 | 1 058 | 1 630 | 1 323 | 776 | 955 | 1 833 | 2 272 |
| Total debt | 0 | 335 | 496 | 530 | 574 | 622 | 890 | 966 | 993 | 949 | 920 | 1 058 | 1 630 | 1 333 | 776 | 962 | 1 836 | 2 273 |
EBITDA margin
6.6%
This company
15.8%
Market median
-58% vs market
20072024
Equity ratio
49.1%
This company
38.2%
Market median
+29% vs market
20072024
Return on equity
17.3%
This company
18.4%
Market median
+6% vs market
20072024
Net profit margin
5.6%
This company
8.1%
Market median
-31% vs market
20072024
Asset turnover
1.53×
This company
1.12×
Market median
+37% vs market
20072024
Debt / equity
1.04×
This company
0.62×
Market median
-68% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2002 | — | — |
ØJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of NAVAL DYNAMICS AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Eirik Jaer | Deputy Member | 0 companies |
| Øystein Jaer | Chief Executive Officer | 0 companies |