| Revenue | NOK 14,4M | +7% |
| EBITDA | NOK 3,3M | +54% |
| Net profit | NOK 2,6M | +48% |
| Total assets | NOK 7M | +12% |
| Equity | NOK 900K | +0% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 190 | 8 686 | 9 315 | 8 837 | 8 641 | 8 906 | 9 897 | 9 823 | 6 259 | 8 092 | 9 098 | 11 156 | 13 468 | 14 391 |
| Staff expenses | −0 | −2 537 | −3 416 | −2 999 | −2 899 | −2 665 | −2 445 | −2 976 | −2 901 | −2 947 | −3 496 | −3 495 | −3 597 | −3 709 | −3 718 |
| EBITDA | 0 | 2 443 | 1 528 | 2 361 | 1 734 | 1 669 | 1 717 | 1 676 | 1 605 | 1 263 | 830 | 1 243 | 1 832 | 2 173 | 3 343 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −38 | −72 | −72 | −33 | −27 | −27 | −34 | −39 | −43 | −21 | −9 |
| EBIT | 0 | 2 443 | 1 528 | 2 358 | 1 696 | 1 597 | 1 645 | 1 643 | 1 578 | 1 235 | 795 | 1 205 | 1 789 | 2 152 | 3 334 |
| Net financials | 0 | −1 667 | 75 | 65 | 71 | 137 | 103 | 101 | 59 | 53 | 56 | −0 | −1 | 4 | 2 |
| Profit before tax | 0 | 777 | 1 603 | 2 423 | 1 768 | 1 734 | 1 748 | 1 745 | 1 638 | 1 288 | 851 | 1 204 | 1 788 | 2 156 | 3 336 |
| Tax | −0 | 723 | −49 | 676 | 495 | 485 | 492 | 474 | 445 | 316 | 195 | 278 | 394 | 392 | 734 |
| Net profit | 0 | 53 | 1 652 | 1 748 | 1 273 | 1 249 | 1 256 | 1 270 | 1 193 | 972 | 656 | 926 | 1 395 | 1 764 | 2 602 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 175 | 6 568 | 7 719 | 7 098 | 8 059 | 8 593 | 9 208 | 6 860 | 6 406 | 3 760 | 4 349 | 5 171 | 6 252 | 6 982 |
| Equity | — | 2 139 | 3 791 | 3 839 | 3 861 | 3 860 | 3 866 | 3 866 | 3 869 | 3 877 | 900 | 900 | 900 | 900 | 900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 036 | 1 777 | 3 881 | 3 231 | 4 199 | 4 727 | 5 341 | 2 990 | 2 529 | 2 860 | 3 449 | 4 271 | 5 352 | 6 082 |
| Total debt | 0 | 3 036 | 2 777 | 3 881 | 3 237 | 4 199 | 4 727 | 5 341 | 2 990 | 2 529 | 2 860 | 3 449 | 4 271 | 5 352 | 6 082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magne Sjøbakk | Chief Executive Officer | 0 companies |
| Mikkel Walde | Board of Directors | 0 companies |
| Halvor Sewell Aspaas | Board of Directors | 0 companies |
| Pål Eidem | Board of Directors | 0 companies |
| Morten Andre Yttreeide | Chairman | 0 companies |