| Revenue | NOK 1M | +0% |
| EBITDA | NOK 67K | +70% |
| Net profit | NOK 69K | +93% |
| Total assets | NOK 340K | -21% |
| Equity | NOK 173K | +67% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 134 | 1 692 | 2 650 | 2 129 | 2 089 | 1 650 | 2 609 | 2 739 | 2 708 | 2 841 | 2 623 | 2 097 | 817 | 85 | 434 | 1 016 | 1 017 |
| Staff expenses | −421 | −396 | −479 | −472 | −456 | −346 | −603 | −349 | −505 | −470 | −522 | −491 | −275 | −0 | −1 | −58 | −0 |
| EBITDA | 37 | 17 | 251 | 54 | −13 | 52 | −29 | 128 | 41 | 266 | 96 | 8 | −2 | 29 | 15 | 39 | 67 |
| Depreciation & amort. | −37 | −47 | −45 | −45 | −45 | −45 | −45 | −66 | −113 | −113 | −113 | −54 | −54 | −27 | −28 | −0 | −0 |
| EBIT | −0 | −30 | 206 | 9 | −58 | 7 | −74 | 62 | −72 | 153 | −17 | −46 | −56 | 2 | −13 | 39 | 67 |
| Net financials | −12 | −21 | −18 | −13 | −8 | −4 | 16 | −4 | −3 | −5 | 19 | −3 | −8 | −3 | 16 | −4 | 2 |
| Profit before tax | −13 | −51 | 189 | −4 | −65 | 2 | −57 | 58 | −74 | 148 | 2 | −49 | −63 | −1 | 3 | 36 | 69 |
| Tax | −6 | −0 | 29 | −1 | −6 | −0 | −0 | −0 | −0 | 8 | 9 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −51 | 160 | −3 | −59 | 2 | −57 | 58 | −74 | 140 | −7 | −49 | −63 | −1 | 3 | 36 | 69 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 531 | 671 | 703 | 651 | 675 | 769 | 860 | 1 299 | 1 085 | 1 059 | 813 | 719 | 190 | 203 | 176 | 428 | 340 |
| Equity | 69 | 17 | 177 | 174 | 115 | 118 | 60 | 119 | 44 | 184 | 177 | 128 | 65 | 64 | 67 | 103 | 173 |
| Long-term debt | 232 | 183 | 135 | 75 | 5 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 472 | 391 | 402 | 555 | 652 | 800 | 1 181 | 1 041 | 871 | 636 | 591 | 125 | 139 | 109 | 325 | 167 |
| Total debt | 463 | 654 | 526 | 477 | 559 | 652 | 800 | 1 181 | 1 041 | 875 | 636 | 591 | 125 | 139 | 109 | 325 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Solheim | Chief Executive Officer | 0 companies |
| Kristin Solheim | Chairman | 0 companies |
| Lars Petter Bugge Solheim | Board of Directors | 0 companies |