| Revenue | NOK 359K | +4% |
| EBITDA | NOK -688K | +25% |
| Net profit | NOK -666K | -111% |
| Total assets | NOK 338,7M | -2% |
| Equity | NOK 321,8M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 528 | 537 | 553 | 456 | 577 | 576 | 613 | 921 | 918 | 13 467 | 315 | 344 | 359 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 302 | 380 | −432 | 265 | −430 | 191 | −71 | 1 077 | −16 | 12 824 | −138 | −921 | −688 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −86 | −107 | −117 | −213 | −213 | −169 | −84 | −84 | −84 |
| EBIT | 302 | 380 | −432 | 265 | −516 | 84 | −188 | 864 | −229 | 12 655 | −222 | −1 005 | −771 |
| Net financials | 159 | 30 | 302 | 942 | 3 798 | −210 | 1 128 | −216 | 12 064 | 35 353 | 117 275 | 8 519 | −154 |
| Profit before tax | 460 | 410 | −130 | 1 207 | 3 282 | −126 | 940 | 648 | 11 835 | 48 008 | 117 053 | 7 514 | −926 |
| Tax | 127 | 117 | 41 | 156 | −225 | 74 | −110 | 162 | −7 | 3 027 | 1 069 | 1 429 | −259 |
| Net profit | 333 | 293 | −171 | 1 051 | 3 507 | −200 | 1 050 | 486 | 11 842 | 44 981 | 115 983 | 6 085 | −666 |
| Item | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 504 | 51 080 | 52 261 | 52 993 | 57 007 | 57 849 | 53 966 | 118 549 | 211 450 | 271 481 | 345 538 | 345 153 | 338 709 |
| Equity | 34 704 | 35 673 | 35 885 | 36 936 | 40 543 | 37 094 | 38 244 | 102 463 | 210 137 | 217 018 | 333 001 | 333 446 | 321 847 |
| Long-term debt | 0 | 11 254 | 12 711 | 12 873 | 15 758 | 20 575 | 15 086 | 15 603 | 1 058 | 2 206 | 1 720 | 1 342 | 1 010 |
| Short-term debt | 5 416 | 4 152 | 3 665 | 3 184 | 706 | 179 | 636 | 482 | 256 | 52 256 | 10 816 | 10 365 | 15 851 |
| Total debt | 14 800 | 15 406 | 16 376 | 16 057 | 16 464 | 20 754 | 15 722 | 16 086 | 1 313 | 54 463 | 12 536 | 11 706 | 16 862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Alexander Thompson | Contact Person | 0 companies |
| Carl Erik Krefting | Chairman | 0 companies |
| Celine Krefting | Board of Directors | 0 companies |
| Caroline Brun-Lie Krefting | Board of Directors | 0 companies |
| Carl Christian Krefting | Board of Directors | 0 companies |
| Celine Austrheim Krefting | Board of Directors | 0 companies |