| Revenue | NOK 19,9M | -4% |
| EBITDA | NOK 2,1M | +42% |
| Net profit | NOK 1,6M | +45% |
| Total assets | NOK 10M | +12% |
| Equity | NOK 5,8M | +37% |
| Employees | 10 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 631 | 9 883 | 9 596 | 13 727 | 26 475 | 18 731 | 19 637 | 24 376 | 16 806 | 19 611 | 26 299 | 28 516 | 23 915 | 21 670 | 20 694 | 19 909 |
| Staff expenses | −4 383 | −3 918 | −3 854 | −7 079 | −9 163 | −9 832 | −10 160 | −10 509 | −10 160 | −10 506 | −13 246 | −16 679 | −17 107 | −18 140 | −13 274 | −13 017 |
| EBITDA | 1 375 | 2 455 | 2 856 | 1 734 | 3 335 | 272 | 2 090 | 5 764 | 3 206 | 2 539 | 6 846 | 7 511 | 2 056 | −3 490 | 1 487 | 2 106 |
| Depreciation & amort. | −122 | −78 | −12 | −5 | −69 | −127 | −232 | −194 | −125 | −65 | −100 | −164 | −167 | −136 | −82 | −60 |
| EBIT | 1 254 | 2 377 | 2 844 | 1 729 | 3 267 | 145 | 1 857 | 5 570 | 3 081 | 2 474 | 6 746 | 7 347 | 1 889 | −3 626 | 1 406 | 2 046 |
| Net financials | 24 | 21 | 28 | 63 | 55 | 108 | −11 | 75 | 55 | −1 | 19 | −1 | −3 | 8 | −2 | −1 |
| Profit before tax | 1 277 | 2 398 | 2 872 | 1 792 | 3 322 | 253 | 1 846 | 5 645 | 3 136 | 2 473 | 6 765 | 7 347 | 1 887 | −3 618 | 1 403 | 2 045 |
| Tax | 360 | 674 | 809 | 506 | 933 | 72 | 499 | 1 420 | 756 | 572 | 1 490 | 1 617 | 415 | −798 | 309 | 460 |
| Net profit | 917 | 1 725 | 2 063 | 1 286 | 2 390 | 181 | 1 347 | 4 225 | 2 380 | 1 901 | 5 275 | 5 730 | 1 472 | −2 820 | 1 095 | 1 584 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 122 | 4 870 | 5 525 | 7 662 | 8 499 | 4 105 | 7 727 | 9 965 | 7 252 | 11 414 | 14 381 | 17 299 | 13 772 | 7 726 | 8 969 | 10 031 |
| Equity | 713 | 487 | 553 | 770 | 770 | 800 | 847 | 1 573 | 1 573 | 1 573 | 6 360 | 5 884 | 5 956 | 3 136 | 4 231 | 5 815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 400 |
| Short-term debt | 6 409 | 4 383 | 4 971 | 6 893 | 7 729 | 3 288 | 6 874 | 8 392 | 5 679 | 9 841 | 8 021 | 11 415 | 7 816 | 4 190 | 4 339 | 3 816 |
| Total debt | 6 409 | 4 383 | 4 971 | 6 893 | 7 729 | 3 305 | 6 879 | 8 392 | 5 679 | 9 841 | 8 021 | 11 415 | 7 816 | 4 590 | 4 739 | 4 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pilot Arkitekter As | Company | 31.0% | 31.0% | 2024 |
Kraftfelt As | Company | 16.5% | 16.5% | 2024 |
Dunkelsten As | Company | 16.5% | 16.5% | 2024 |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
Maya Invest As | Company | 9.0% | 9.0% | 2024 |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maya Målsnes | Chief Executive Officer | 0 companies |
| Roar Sandnes | Chairman | 0 companies |
| Trond Aslaksen | Chairman | 0 companies |
| Svein Jacobsen | Board of Directors | 0 companies |