| Revenue | NOK 0 | — |
| EBITDA | NOK -103K | +15% |
| Net profit | NOK 1,6M | -60% |
| Total assets | NOK 96,6M | -18% |
| Equity | NOK 95,8M | -18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −38 | −129 | −92 | −48 | −64 | −52 | −72 | −33 | −36 | −46 | −44 | −44 | −103 | −114 | −147 | −121 | −103 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −38 | −129 | −92 | −48 | −64 | −52 | −72 | −33 | −36 | −46 | −44 | −44 | −103 | −114 | −147 | −121 | −103 |
| Net financials | 1 817 | −5 | 5 | 180 | −180 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 2 322 | −900 | 63 084 | 5 412 | 2 219 |
| Profit before tax | 1 779 | −134 | −87 | 133 | −244 | −52 | −72 | −33 | −36 | −46 | −44 | −44 | 2 219 | −1 014 | 62 937 | 5 290 | 2 116 |
| Tax | 498 | −36 | −24 | 37 | −68 | −12 | −19 | −1 | −5 | −6 | −5 | −5 | 488 | −223 | 195 | 1 165 | 471 |
| Net profit | 1 281 | −98 | −63 | 96 | −176 | −40 | −52 | −32 | −31 | −40 | −39 | −39 | 1 731 | −791 | 62 742 | 4 125 | 1 645 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 177 | 111 191 | 111 468 | 117 541 | 132 353 | 132 330 | 132 292 | 132 222 | 132 186 | 132 149 | 132 107 | 112 363 | 93 642 | 73 112 | 135 922 | 117 975 | 96 552 |
| Equity | 110 184 | 110 086 | 110 023 | 117 319 | 132 047 | 132 007 | 131 954 | 131 922 | 131 891 | 131 851 | 131 812 | 112 021 | 92 951 | 72 370 | 135 231 | 116 196 | 95 783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 292 | 292 | 292 | 292 | 292 | 292 | 292 | 292 | 292 | 292 | 292 |
| Short-term debt | 993 | 1 105 | 48 | 222 | 306 | 323 | 46 | 8 | 3 | 6 | 3 | 50 | 400 | 450 | 399 | 1 487 | 477 |
| Total debt | 993 | 1 105 | 1 444 | 222 | 306 | 323 | 338 | 300 | 295 | 298 | 295 | 342 | 691 | 742 | 691 | 1 779 | 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jenssen & Co As | Company | 33.3% | 33.3% | 2023 |
Koteng Holding As | Company | 33.3% | 33.3% | 2023 |
Bernhd. Brekke A/S | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Johannes Koteng | Chief Executive Officer | 0 companies |
| Anton Jenssen | Board of Directors | 0 companies |
| Trond Bernhard Brekke | Chairman | 0 companies |