| Revenue | NOK 5,6M | -12% |
| EBITDA | NOK -487K | -89% |
| Net profit | NOK -453K | -131% |
| Total assets | NOK 3,6M | -18% |
| Equity | NOK 2,5M | -15% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 128 | 9 091 | 8 709 | 8 127 | 7 102 | 6 609 | 6 898 | 7 983 | 6 498 | 6 338 | 5 602 |
| Staff expenses | −1 490 | −1 467 | −1 674 | −1 440 | −1 322 | −1 326 | −1 240 | −1 531 | −1 399 | −1 423 | −1 379 |
| EBITDA | 1 280 | 951 | 629 | 624 | 25 | 280 | 749 | 942 | 39 | −258 | −487 |
| Depreciation & amort. | −47 | −35 | −64 | −252 | −258 | −252 | −257 | −203 | −7 | −6 | −22 |
| EBIT | 1 233 | 917 | 565 | 372 | −233 | 27 | 492 | 738 | 32 | −263 | −509 |
| Net financials | 86 | 64 | 42 | −13 | −24 | −16 | 1 | −4 | 22 | 67 | 56 |
| Profit before tax | 1 319 | 981 | 607 | 358 | −257 | 11 | 493 | 735 | 54 | −196 | −453 |
| Tax | 357 | 265 | 79 | 102 | −0 | −0 | 132 | 193 | −5 | −0 | −0 |
| Net profit | 963 | 716 | 527 | 257 | −257 | 11 | 361 | 541 | 58 | −196 | −453 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 010 | 5 686 | 5 233 | 5 096 | 4 441 | 4 084 | 4 532 | 4 850 | 4 919 | 4 455 | 3 649 |
| Equity | 2 765 | 2 727 | 3 004 | 2 922 | 2 665 | 2 676 | 2 546 | 3 087 | 3 163 | 2 967 | 2 514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 245 | 2 959 | 2 229 | 2 174 | 1 777 | 1 408 | 1 986 | 1 763 | 1 756 | 1 488 | 1 135 |
| Total debt | 3 245 | 2 959 | 2 229 | 2 174 | 1 777 | 1 408 | 1 986 | 1 763 | 1 756 | 1 488 | 1 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Session Drift As | Company | 95.0% | 95.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Johannes Bergsager | Chief Executive Officer | 0 companies |
| Marius Wilhelm Hansen | Board of Directors | 0 companies |