| Revenue | NOK 1,3M | -18% |
| EBITDA | NOK -2,3M | -42% |
| Net profit | NOK -803K | +54% |
| Total assets | NOK 27,5M | +24% |
| Equity | NOK -1M | -358% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 584 | 524 | 682 | 728 | 1 137 | 2 372 | 9 194 | 8 725 | 12 167 | 15 621 | 14 948 | 16 843 | 12 102 | 7 098 | 3 814 | 1 573 | 1 291 |
| Staff expenses | −0 | −2 | −0 | −22 | −2 | −116 | −397 | −740 | −1 468 | −1 205 | −1 079 | −1 644 | −1 832 | −2 154 | −2 480 | −2 066 | −2 071 |
| EBITDA | 351 | 150 | 214 | 388 | 540 | 1 041 | 1 021 | 1 758 | 580 | 1 985 | 1 507 | 1 632 | 2 980 | −1 078 | −400 | −1 582 | −2 254 |
| Depreciation & amort. | −149 | −189 | −184 | −188 | −206 | −288 | −369 | −441 | −478 | −534 | −421 | −563 | −398 | −345 | −511 | −398 | −389 |
| EBIT | 201 | −39 | 30 | 200 | 334 | 753 | 652 | 1 317 | 101 | 1 451 | 1 086 | 1 069 | 2 582 | −1 423 | −911 | −1 980 | −2 644 |
| Net financials | −264 | −276 | −267 | −184 | −206 | −272 | −501 | −470 | −576 | −566 | −595 | −862 | −761 | 260 | 599 | 89 | 979 |
| Profit before tax | −63 | −316 | −237 | 16 | 128 | 482 | 151 | 847 | −474 | 885 | 491 | 207 | 1 821 | −1 163 | −312 | −1 891 | −1 664 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 19 | 224 | −113 | 222 | 110 | 74 | 404 | −250 | −69 | −138 | −861 |
| Net profit | −63 | −316 | −237 | 16 | 128 | 482 | 132 | 623 | −362 | 663 | 381 | 133 | 1 417 | −913 | −244 | −1 753 | −803 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 761 | 4 758 | 4 820 | 5 068 | 5 030 | 8 564 | 7 613 | 11 145 | 15 493 | 12 732 | 14 921 | 18 352 | 15 971 | 23 361 | 19 676 | 22 252 | 27 494 |
| Equity | 11 | 696 | 459 | 475 | 603 | 1 084 | 1 217 | 1 839 | 1 489 | 2 152 | 2 533 | 2 666 | 4 083 | 1 773 | 1 529 | −224 | −1 027 |
| Long-term debt | 4 727 | 4 033 | 4 274 | 4 515 | 4 291 | 7 211 | 6 210 | 8 233 | 12 390 | 9 491 | 11 718 | 15 064 | 10 479 | 19 236 | 15 593 | 17 374 | 22 714 |
| Short-term debt | 23 | 29 | 87 | 79 | 137 | 268 | 186 | 1 072 | 1 614 | 1 089 | 671 | 621 | 1 409 | 2 353 | 2 554 | 5 102 | 5 808 |
| Total debt | 4 750 | 4 062 | 4 361 | 4 594 | 4 428 | 7 480 | 6 396 | 9 305 | 14 004 | 10 580 | 12 389 | 15 685 | 11 888 | 21 589 | 18 147 | 22 476 | 28 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AL Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kama Eiendom As | Company | 27.4% | 27.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Kaasbøll | Chief Executive Officer | 0 companies |
| Anne Lise Kaasbøll | Deputy Member | 0 companies |
| Åge Kaasbøll | Board of Directors | 0 companies |