| Revenue | NOK 72,4M | +7% |
| EBITDA | NOK 3,5M | -44% |
| Net profit | NOK 1,9M | -50% |
| Total assets | NOK 30,7M | -15% |
| Equity | NOK 22M | +10% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 763 | 15 570 | 16 649 | 15 147 | 19 741 | 22 434 | 26 879 | 37 778 | 40 685 | 47 255 | 42 811 | 47 303 | 60 849 | 59 562 | 65 866 | 67 684 | 72 395 |
| Staff expenses | −2 744 | −3 000 | −2 658 | −3 128 | −4 163 | −4 811 | −4 878 | −6 270 | −7 767 | −8 478 | −8 621 | −10 286 | −11 382 | −11 490 | −13 019 | −13 549 | −14 385 |
| EBITDA | 688 | 696 | 1 664 | 1 468 | 2 477 | 1 874 | 2 452 | 4 011 | 5 270 | 6 306 | 5 927 | 4 758 | 11 085 | 7 070 | 6 602 | 6 288 | 3 531 |
| Depreciation & amort. | −104 | −115 | −68 | −289 | −297 | −419 | −233 | −510 | −383 | −287 | −347 | −464 | −486 | −546 | −707 | −996 | −801 |
| EBIT | 584 | 581 | 1 596 | 1 179 | 2 180 | 1 455 | 2 219 | 3 501 | 4 887 | 6 019 | 5 580 | 4 295 | 10 598 | 6 524 | 5 895 | 5 292 | 2 730 |
| Net financials | −91 | −117 | −59 | −51 | −48 | −40 | −131 | −72 | −45 | −46 | −31 | −395 | −15 | −10 | 45 | −315 | −258 |
| Profit before tax | 493 | 464 | 1 537 | 1 129 | 2 132 | 1 415 | 2 088 | 3 429 | 4 842 | 5 973 | 5 548 | 3 900 | 10 583 | 6 515 | 5 940 | 4 977 | 2 472 |
| Tax | 144 | 131 | 461 | 324 | 599 | 411 | 570 | 955 | 1 228 | 1 439 | 1 283 | 942 | 2 333 | 1 438 | 1 313 | 1 110 | 549 |
| Net profit | 349 | 333 | 1 076 | 805 | 1 533 | 1 004 | 1 518 | 2 475 | 3 613 | 4 534 | 4 265 | 2 957 | 8 250 | 5 076 | 4 627 | 3 868 | 1 923 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 410 | 4 280 | 5 013 | 5 819 | 7 764 | 7 504 | 12 180 | 15 642 | 18 187 | 17 636 | 19 451 | 19 105 | 28 231 | 31 029 | 32 730 | 36 223 | 30 664 |
| Equity | 1 166 | 1 699 | 1 975 | 2 380 | 2 913 | 2 917 | 3 435 | 4 910 | 6 623 | 7 040 | 9 305 | 9 252 | 17 502 | 18 578 | 18 205 | 20 073 | 21 996 |
| Long-term debt | 450 | 364 | 475 | 373 | 484 | 370 | 1 699 | 1 440 | 1 181 | 987 | 747 | 523 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 794 | 2 217 | 2 563 | 3 066 | 4 366 | 4 217 | 7 046 | 9 292 | 10 383 | 9 609 | 9 399 | 9 330 | 10 729 | 12 451 | 14 524 | 16 150 | 8 668 |
| Total debt | 3 244 | 2 581 | 3 038 | 3 439 | 4 850 | 4 587 | 8 745 | 10 732 | 11 564 | 10 596 | 10 146 | 9 853 | 10 729 | 12 451 | 14 524 | 16 150 | 8 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christian Berner Tech Trade Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Thomas Fredriksen | Chief Executive Officer | 0 companies |
| Caroline Ulrika M Reuterskiöld | Chairman | 0 companies |
| Sten Henrik Ingvar Nordin | Board of Directors | 0 companies |
| Kjell Håvard Liane | Board of Directors | 0 companies |
| Herman Christian Thon | Chairman | 0 companies |
| Anita Bråthen | Board of Directors | 0 companies |