| Revenue | NOK 58,9M | -7% |
| EBITDA | NOK 165K | -95% |
| Net profit | NOK 655K | -79% |
| Total assets | NOK 31,8M | -18% |
| Equity | NOK 16M | +2% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 50 982 | 87 662 | 57 251 | 63 363 | 58 873 |
| Staff expenses | −15 589 | −16 037 | −17 724 | −18 042 | −19 036 |
| EBITDA | 4 562 | 2 735 | 566 | 3 322 | 165 |
| Depreciation & amort. | −181 | −280 | −205 | −208 | −172 |
| EBIT | 4 380 | 2 455 | 361 | 3 114 | −6 |
| Net financials | 638 | 693 | 757 | 766 | 767 |
| Profit before tax | 5 018 | 3 148 | 1 118 | 3 879 | 760 |
| Tax | 960 | 611 | 618 | 722 | 105 |
| Net profit | 4 058 | 2 536 | 500 | 3 157 | 655 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30 322 | 35 666 | 35 745 | 38 730 | 31 769 |
| Equity | 13 414 | 15 352 | 15 181 | 15 704 | 15 988 |
| Long-term debt | 0 | 37 | 0 | 0 | 0 |
| Short-term debt | 16 908 | 20 276 | 20 565 | 23 026 | 15 781 |
| Total debt | 16 908 | 20 313 | 20 565 | 23 026 | 15 781 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Lund | Deputy Member | 0 companies |
| Geir Helgerud | Board of Directors | 0 companies |
| Per Kristian Semmen | Chairman | 0 companies |