| Revenue | NOK 10,5M | +52% |
| EBITDA | NOK 792K | +74% |
| Net profit | NOK 599K | +86% |
| Total assets | NOK 2,7M | -35% |
| Equity | NOK 499K | -50% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 479 | 5 294 | 3 874 | 3 050 | 12 837 | 11 795 | 5 679 | 4 765 | 7 413 | 5 723 | 6 105 | 10 580 | 5 170 | 5 964 | 7 168 | 6 869 | 10 468 |
| Staff expenses | −1 574 | −1 291 | −1 876 | −1 566 | −3 804 | −4 101 | −958 | −2 384 | −2 778 | −2 249 | −2 491 | −3 976 | −1 963 | −3 143 | −2 782 | −2 949 | −4 099 |
| EBITDA | 113 | 694 | −309 | −246 | 2 082 | 429 | 1 519 | 560 | 1 806 | 1 045 | 1 317 | 2 087 | 393 | 773 | 1 036 | 455 | 792 |
| Depreciation & amort. | −98 | −98 | −91 | −66 | −61 | −29 | −74 | −159 | −172 | −162 | −160 | −83 | −8 | −8 | −12 | −15 | −10 |
| EBIT | 15 | 596 | −399 | −312 | 2 021 | 400 | 1 445 | 401 | 1 635 | 883 | 1 157 | 2 004 | 385 | 765 | 1 024 | 440 | 782 |
| Net financials | −91 | −141 | −59 | −111 | −105 | −48 | −69 | −42 | −49 | −34 | −27 | −31 | −22 | −22 | −29 | −32 | −22 |
| Profit before tax | −76 | 455 | −458 | −423 | 1 916 | 352 | 1 376 | 358 | 1 585 | 850 | 1 130 | 1 974 | 363 | 743 | 995 | 408 | 760 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 354 | 221 | 280 | 438 | 74 | 157 | 213 | 86 | 161 |
| Net profit | −76 | 455 | −458 | −423 | 1 916 | 352 | 1 376 | 358 | 1 231 | 628 | 850 | 1 535 | 288 | 586 | 782 | 321 | 599 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 440 | 3 402 | 2 616 | 2 101 | 5 999 | 2 813 | 3 209 | 4 422 | 2 704 | 3 135 | 2 594 | 5 048 | 2 564 | 2 151 | 3 037 | 4 159 | 2 687 |
| Equity | 802 | 1 256 | 798 | 375 | 891 | 944 | 2 019 | 2 078 | 609 | 637 | 687 | 822 | 610 | 396 | 1 179 | 1 000 | 499 |
| Long-term debt | 209 | 140 | 66 | 532 | 472 | 418 | 363 | 309 | 254 | 199 | 145 | 90 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 429 | 2 006 | 1 752 | 1 193 | 4 635 | 1 452 | 826 | 2 035 | 1 841 | 2 298 | 1 763 | 4 136 | 1 954 | 1 755 | 1 859 | 3 159 | 2 188 |
| Total debt | 2 639 | 2 146 | 1 817 | 1 725 | 5 108 | 1 869 | 1 190 | 2 344 | 2 095 | 2 498 | 1 908 | 4 226 | 1 954 | 1 755 | 1 859 | 3 159 | 2 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Olav Foss | Deputy Member | 0 companies |
| Frank Rygh | Board of Directors | 0 companies |
| Vidar Foss | Chairman | 0 companies |