| Revenue | NOK 9,1M | +11% |
| EBITDA | NOK 304K | -49% |
| Net profit | NOK 297K | -49% |
| Total assets | NOK 11,5M | +65% |
| Equity | NOK 4,7M | +11% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 026 | 963 | 671 | 139 | 1 958 | 6 732 | 2 630 | 3 168 | 2 405 | 3 242 | 3 516 | 5 840 | 4 002 | 4 678 | 5 379 | 8 235 | 9 129 |
| Staff expenses | −0 | −0 | −1 | −2 | −0 | −2 | −476 | −469 | −742 | −527 | −775 | −2 445 | −2 527 | −2 642 | −2 221 | −1 908 | −2 161 | −3 940 |
| EBITDA | 0 | 128 | 337 | −22 | −77 | 657 | 1 686 | 306 | 419 | −879 | −1 147 | −1 555 | 618 | −1 529 | 515 | −176 | 597 | 304 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −10 | −43 | −36 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −34 |
| EBIT | 0 | 128 | 337 | −22 | −77 | 647 | 1 642 | 270 | 386 | −879 | −1 147 | −1 555 | 618 | −1 529 | 515 | −176 | 586 | 270 |
| Net financials | 0 | 20 | 5 | 3 | 2 | −1 | −1 | −49 | 93 | −66 | 5 | −20 | −26 | −5 | −17 | 75 | 2 | 27 |
| Profit before tax | 0 | 148 | 342 | −19 | −75 | 646 | 1 641 | 222 | 479 | −945 | −1 142 | −1 574 | 592 | −1 534 | 499 | −101 | 588 | 297 |
| Tax | −0 | −0 | −0 | −188 | −0 | −0 | 55 | −9 | 130 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 148 | 342 | 169 | −75 | 646 | 1 586 | 231 | 349 | −945 | −1 142 | −1 574 | 592 | −1 534 | 499 | −101 | 588 | 297 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 019 | 1 035 | 945 | 943 | 3 376 | 5 620 | 5 755 | 7 480 | 7 110 | 6 134 | 6 218 | 7 388 | 7 051 | 6 247 | 6 304 | 7 000 | 11 524 |
| Equity | — | 432 | 774 | 943 | 868 | 1 514 | 3 100 | 4 530 | 5 379 | 4 434 | 3 291 | 1 750 | 2 642 | 3 188 | 3 687 | 3 670 | 4 257 | 4 733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 493 | 1 542 | 2 342 | 2 216 | 3 518 | 4 018 | 3 018 | 1 937 | 1 937 | 1 937 | 4 037 |
| Short-term debt | 0 | 587 | 262 | 2 | 75 | 1 862 | 2 465 | 732 | 559 | 334 | 626 | 950 | 727 | 844 | 623 | 697 | 806 | 2 754 |
| Total debt | 0 | 587 | 262 | 2 | 75 | 1 862 | 2 520 | 1 225 | 2 102 | 2 676 | 2 842 | 4 468 | 4 745 | 3 863 | 2 560 | 2 634 | 2 742 | 6 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Attol As | Company | 74.7% | 74.7% | 2024 |
| Individual | 13.9% | 13.9% | 2024 | |
| Individual | 9.7% | 9.7% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Kari Amundsen Heier | Deputy Member | 0 companies |
| Halvor Fossum Lauritzsen | Board of Directors | 0 companies |
| Svend Heier | Chairman | 0 companies |