| Revenue | NOK 460K | +22% |
| EBITDA | NOK 105K | +760% |
| Net profit | NOK -93K | +63% |
| Total assets | NOK 7,2M | -8% |
| Equity | NOK 4,7M | -11% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 664 | 534 | 505 | 513 | 330 | 517 | 1 207 | 858 | 355 | 456 | 252 | 213 | 377 | 460 |
| Staff expenses | −295 | −293 | −265 | −264 | −134 | −287 | −2 778 | −1 539 | −1 437 | −522 | −1 045 | −511 | −96 | −161 |
| EBITDA | −3 | −99 | −22 | −5 | 2 | 1 | −1 839 | −932 | −1 342 | −296 | −1 818 | −547 | −16 | 105 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −22 | −23 | −26 | −28 | −48 | −61 | −31 |
| EBIT | −3 | −99 | −22 | −5 | 2 | 1 | −1 853 | −954 | −1 365 | −322 | −1 846 | −595 | −77 | 75 |
| Net financials | 3 | 99 | 22 | 5 | −2 | −1 | 3 204 | 2 | 1 493 | 7 476 | 143 | −33 | −175 | −167 |
| Profit before tax | 0 | 0 | −0 | 0 | −0 | 0 | 1 351 | −952 | 128 | 7 155 | −1 703 | −628 | −251 | −93 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 351 | −952 | 128 | 7 155 | −1 703 | −628 | −251 | −93 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 366 | 303 | 242 | 171 | 134 | 140 | 1 565 | 531 | 719 | 7 776 | 7 439 | 8 189 | 7 856 | 7 194 |
| Equity | 252 | 184 | 208 | 108 | 88 | 115 | 1 466 | 514 | 642 | 7 796 | 6 093 | 5 465 | 5 214 | 4 665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 328 | 2 749 | 2 636 | 2 438 |
| Short-term debt | 113 | 118 | 34 | 63 | 46 | 25 | 99 | 16 | 77 | −20 | 17 | −25 | 6 | 91 |
| Total debt | 113 | 118 | 34 | 63 | 46 | 25 | 99 | 16 | 77 | −20 | 1 346 | 2 724 | 2 643 | 2 529 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Ringberg | Chairman | 0 companies |