| Revenue | NOK 10K | +175% |
| EBITDA | NOK -338K | -2% |
| Net profit | NOK -341K | -4% |
| Total assets | NOK 135K | -69% |
| Equity | NOK 20K | -94% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 137 | 2 092 | 2 855 | 4 882 | 4 414 | 4 069 | 3 574 | 2 898 | 3 814 | 522 | 626 | 693 | 259 | 87 | 0 | 4 | 10 |
| Staff expenses | −0 | −564 | −463 | −464 | −467 | −466 | −603 | −711 | −717 | −718 | −712 | −712 | −772 | −431 | −261 | −261 | −65 | −57 |
| EBITDA | 0 | 773 | 829 | 1 836 | 3 465 | 2 808 | 2 778 | 1 507 | 1 154 | 2 145 | −1 042 | −518 | −836 | −694 | −626 | −525 | −330 | −338 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −30 | −125 | −125 | −126 | −120 | −90 | −0 | −0 | −1 | −10 | −10 | −9 |
| EBIT | 0 | 773 | 829 | 1 836 | 3 465 | 2 808 | 2 748 | 1 382 | 1 028 | 2 020 | −1 162 | −608 | −836 | −694 | −627 | −535 | −340 | −347 |
| Net financials | 0 | 10 | −38 | 33 | 35 | 180 | 193 | 235 | 490 | 234 | 36 | 78 | 93 | 75 | 42 | 6 | 12 | 7 |
| Profit before tax | 0 | 783 | 791 | 1 870 | 3 500 | 2 988 | 2 942 | 1 617 | 1 518 | 2 253 | −1 126 | −530 | −743 | −619 | −586 | −529 | −329 | −341 |
| Tax | −0 | 225 | 228 | 549 | 991 | 839 | 827 | 430 | 321 | 573 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 558 | 563 | 1 321 | 2 510 | 2 148 | 2 115 | 1 186 | 1 196 | 1 681 | −1 126 | −530 | −743 | −619 | −586 | −529 | −329 | −341 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 588 | 1 936 | 3 676 | 6 662 | 8 777 | 10 503 | 11 249 | 11 885 | 8 649 | 7 099 | 6 388 | 5 694 | 4 991 | 1 350 | 804 | 433 | 135 |
| Equity | — | 646 | 1 209 | 2 530 | 5 040 | 7 188 | 9 303 | 10 189 | 11 241 | 7 922 | 6 795 | 6 265 | 5 523 | 4 904 | 1 218 | 689 | 361 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 18 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 942 | 727 | 1 146 | 1 622 | 1 589 | 1 176 | 1 041 | 637 | 728 | 304 | 123 | 172 | 87 | 132 | 115 | 72 | 115 |
| Total debt | 0 | 942 | 727 | 1 146 | 1 622 | 1 589 | 1 200 | 1 059 | 644 | 728 | 304 | 123 | 172 | 87 | 132 | 115 | 72 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Deputy Member | Deputy Member | 2002 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Hammernes | Deputy Member | 0 companies |
| Jeffrey Gary Leopold | Chief Executive Officer | 0 companies |