| Revenue | NOK 260K | +27% |
| EBITDA | NOK 104K | +174% |
| Net profit | NOK -114K | +26% |
| Total assets | NOK 5M | -6% |
| Equity | NOK 169K | -40% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 713 | 2 763 | 2 499 | 2 462 | 2 214 | 3 160 | 3 235 | 4 987 | 4 840 | 5 044 | 4 238 | 1 500 | 24 | 180 | 77 | 205 | 260 |
| Staff expenses | −0 | −385 | −888 | −741 | −787 | −1 015 | −1 707 | −1 852 | −2 185 | −1 981 | −2 422 | −2 001 | −1 218 | 0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −54 | −155 | 103 | 339 | 54 | 103 | 32 | 916 | 244 | 366 | 172 | −395 | −95 | 85 | −162 | 38 | 104 |
| Depreciation & amort. | −0 | −0 | −3 | −41 | −41 | −44 | −15 | −40 | −36 | −61 | −65 | −55 | −0 | −0 | −3 | −5 | −5 | −3 |
| EBIT | 0 | −54 | −159 | 62 | 298 | 10 | 89 | −8 | 879 | 183 | 301 | 117 | −395 | −95 | 81 | −167 | 33 | 101 |
| Net financials | 0 | 56 | 112 | 24 | 62 | 18 | 14 | 9 | 3 | −16 | −1 | 8 | 3 | 128 | −74 | −95 | −188 | −215 |
| Profit before tax | 0 | 2 | −47 | 87 | 360 | 28 | 103 | 1 | 882 | 167 | 300 | 125 | −392 | 32 | 7 | −262 | −155 | −114 |
| Tax | −0 | −0 | 7 | 6 | 102 | 8 | 87 | −0 | 213 | 6 | 87 | 30 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 | −53 | 81 | 258 | 20 | 16 | 1 | 670 | 161 | 214 | 95 | −392 | 32 | 7 | −262 | −155 | −114 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 500 | 1 049 | 506 | 1 027 | 1 083 | 1 564 | 1 097 | 1 999 | 1 906 | 2 168 | 1 899 | 821 | 2 901 | 3 223 | 3 216 | 5 350 | 5 045 |
| Equity | — | 191 | 137 | 218 | 476 | 496 | 512 | 513 | 683 | 844 | 958 | 1 053 | 660 | 692 | 700 | 438 | 283 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 8 | 8 | 8 | 0 | 0 | 0 | 0 | 2 000 | 2 000 | 1 895 | 2 756 | 2 601 |
| Short-term debt | 0 | 310 | 912 | 288 | 550 | 587 | 1 044 | 576 | 1 308 | 1 062 | 1 211 | 846 | 160 | 208 | 523 | 883 | 2 310 | 2 275 |
| Total debt | 0 | 310 | 912 | 288 | 551 | 587 | 1 053 | 584 | 1 317 | 1 062 | 1 211 | 846 | 160 | 2 208 | 2 523 | 2 778 | 5 066 | 4 876 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tonje Eilertsen Nerberg | Board of Directors | 0 companies |
| Hans Petter Carlsson | Chairman | 0 companies |
| Vilde Gunnarsrud | Board of Directors | 0 companies |
| Linn Merethe Storsveen | Board of Directors | 0 companies |