| Revenue | NOK 1,1M | -32% |
| EBITDA | NOK 750K | -41% |
| Net profit | NOK -208K | -198% |
| Total assets | NOK 6,6M | -14% |
| Equity | NOK 2,4M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 244 | 2 593 | 1 679 | 1 580 | 1 080 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 1 681 | 1 135 | 1 280 | 750 |
| Depreciation & amort. | 47 | −882 | −672 | −672 | −672 |
| EBIT | 47 | 799 | 463 | 608 | 78 |
| Net financials | −272 | −222 | −261 | −337 | −344 |
| Profit before tax | −225 | 577 | 202 | 272 | −266 |
| Tax | −0 | 78 | 44 | 60 | −58 |
| Net profit | −225 | 500 | 158 | 212 | −208 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 577 | 9 050 | 8 561 | 7 703 | 6 597 |
| Equity | 1 735 | 2 235 | 2 392 | 2 605 | 2 397 |
| Long-term debt | 6 091 | 5 954 | 5 023 | 4 157 | 3 125 |
| Short-term debt | 751 | 861 | 1 146 | 942 | 1 075 |
| Total debt | 6 842 | 6 815 | 6 169 | 5 098 | 4 200 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MB Deputy Member | Deputy Member | 2020 |
KS Contact Person | Contact Person | 2020 |
JN Deputy Member | Deputy Member | 2020 |
HO Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 40% | 40% | 2023 | |
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Bye | Deputy Member | 0 companies |
| Knut Snorre Sandnes | Contact Person | 0 companies |
| John Noralf Størseth | Deputy Member | 0 companies |
| Hallgeir Olsen | Deputy Member | 0 companies |
| Carl Martin Borgström | Board of Directors | 0 companies |
| Christian Kjøniksen | Board of Directors | 0 companies |
| Geir Tore Leira | Chairman | 0 companies |
| Tore Fløan | Board of Directors | 0 companies |