| Revenue | NOK 15,8M | +1% |
| EBITDA | NOK 157K | -2% |
| Net profit | NOK -3K | +91% |
| Total assets | NOK 4,2M | -2% |
| Equity | NOK 619K | -1% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 913 | 40 193 | 37 133 | 15 814 | 13 184 | 16 479 | 18 005 | 18 296 | 17 851 | 14 094 | 16 332 | 13 695 | 15 476 | 18 125 | 14 370 | 15 607 | 15 791 |
| Staff expenses | −11 183 | −11 405 | −11 805 | −8 055 | −6 705 | −8 246 | −8 394 | −9 048 | −9 500 | −7 967 | −8 242 | −7 704 | −7 529 | −7 763 | −7 349 | −7 741 | −8 062 |
| EBITDA | 1 516 | 1 343 | −1 109 | 1 163 | 330 | −88 | 1 316 | 515 | 176 | −848 | 121 | −318 | −194 | 644 | −167 | 160 | 157 |
| Depreciation & amort. | −166 | −236 | −283 | −175 | −159 | −96 | −63 | −31 | −7 | −7 | −7 | −12 | −5 | −32 | −47 | −54 | −54 |
| EBIT | 1 350 | 1 108 | −1 392 | 987 | 171 | −184 | 1 253 | 483 | 170 | −854 | 113 | −329 | −199 | 612 | −214 | 106 | 103 |
| Net financials | −16 | −60 | −52 | −2 708 | −29 | −120 | −90 | −36 | −65 | −60 | −101 | −67 | −91 | −95 | −116 | −149 | −106 |
| Profit before tax | 1 334 | 1 047 | −1 444 | −1 720 | 142 | −304 | 1 163 | 447 | 105 | −914 | 13 | −396 | −290 | 517 | −330 | −43 | −3 |
| Tax | 371 | 280 | −0 | −717 | 51 | −49 | 325 | 148 | 46 | −196 | 26 | −82 | −60 | 116 | −66 | −5 | 1 |
| Net profit | 963 | 767 | −1 444 | −1 003 | 91 | −255 | 838 | 299 | 59 | −718 | −13 | −313 | −230 | 401 | −263 | −38 | −3 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 544 | 11 999 | 10 658 | 4 965 | 5 686 | 5 530 | 6 049 | 5 496 | 5 521 | 4 806 | 5 277 | 3 593 | 5 125 | 5 124 | 5 670 | 4 304 | 4 208 |
| Equity | 3 556 | 4 324 | 2 880 | 1 814 | 1 905 | 1 650 | 2 088 | 2 038 | 1 797 | 1 078 | 1 066 | 752 | 522 | 924 | 660 | 622 | 619 |
| Long-term debt | 0 | 0 | 0 | −62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 988 | 7 676 | 7 779 | 3 089 | 3 739 | 3 855 | 3 951 | 3 458 | 3 724 | 3 728 | 4 212 | 2 841 | 4 603 | 4 200 | 5 010 | 3 682 | 3 589 |
| Total debt | 7 988 | 7 676 | 7 779 | 3 089 | 3 739 | 3 855 | 3 951 | 3 458 | 3 724 | 3 728 | 4 212 | 2 841 | 4 603 | 4 200 | 5 010 | 3 682 | 3 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stomas Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Nordtveit | Chief Executive Officer | 0 companies |
| Tor Jansen | Deputy Chairman | 0 companies |
| Askild Reidar Salomonsen | Board of Directors | 0 companies |
| John Arne Handeland | Board of Directors | 0 companies |
| Håvard Singelstad | Chairman | 0 companies |
| Kjell Ottar Molvær | Chairman | 0 companies |