Riskpilot← Back to searchSign inGet full accessFLUMILL AS
ASActiveOrg 984417594Brønningsmyr 1, 4790 LillesandResearch and experimental development on natural sciences and engineering · NACE 7210Est. 20021 employeeswww.flumill.com
Revenue 2024
NOK 80K
+33% vs 2023
EBITDA margin
-794.4%
+12% vs 2023
Equity ratio
64.9%
Financial strength
Net profit 2024
NOK -776K
+8% vs 2023
| Revenue | NOK 80K | +33% |
| EBITDA | NOK -636K | +12% |
| Net profit | NOK -776K | +8% |
| Total assets | NOK 12,5M | +14% |
| Equity | NOK 8,1M | -9% |
| Employees | 1 | — |
Legal name
FLUMILL AS
Org number
984417594
Legal form
Aksjeselskap
NACE code
7210 · Research and experimental development on natural sciences and engineering
Founded
24. april 2002
Share capital
NOK 1 543 519
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Utvikling, produksjon og salg av utstyr til energiproduksjon fra vind eller væskestrømmninger, konsulentvirksomhet, deltagelse i andre selskap og alt som står i forbindelse med de forannevnte virksomheter.
Address
Brønningsmyr 1, 4790 Lillesand
Website
www.flumill.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 300 | 150 | 56 | 120 | 200 | 0 | 228 | 401 | 202 | 51 | 57 | 336 | 52 | 60 | 60 | 80 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −483 | −374 | −575 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −194 | −778 | −2 622 | −882 | −405 | −1 134 | −5 771 | −2 309 | −2 033 | −1 244 | −1 201 | −2 099 | −1 016 | −979 | −951 | −720 | −636 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −47 493 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −194 | −778 | −2 622 | −882 | −405 | −1 134 | −5 771 | −2 309 | −2 033 | −1 244 | −1 201 | −49 592 | −1 016 | −979 | −951 | −720 | −636 |
| Net financials | 0 | 0 | 0 | 6 | 138 | −4 150 | −1 179 | −2 | −0 | 1 | −354 | −371 | −112 | 0 | 5 | 0 | −121 | −141 |
| Profit before tax | 0 | −194 | −778 | −2 616 | −744 | −4 556 | −2 313 | −5 772 | −2 309 | −2 033 | −1 597 | −1 572 | −49 704 | −1 016 | −974 | −951 | −841 | −776 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −194 | −778 | −2 616 | −744 | −4 556 | −2 313 | −5 772 | −2 309 | −2 033 | −1 597 | −1 572 | −49 704 | −1 016 | −974 | −951 | −841 | −776 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 96 | 811 | 16 271 | 40 859 | 50 701 | 60 001 | 55 184 | 54 865 | 55 336 | 54 563 | 54 548 | 6 458 | 1 501 | 5 148 | 5 790 | 10 878 | 12 455 |
| Equity | — | −357 | 67 | 10 352 | 31 434 | 40 378 | 57 593 | 54 820 | 54 511 | 52 479 | 50 881 | 49 309 | 6 299 | 924 | 4 950 | 4 000 | 8 859 | 8 083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900 | 900 | 4 496 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 140 | 744 | 5 919 | 9 426 | 10 323 | 2 408 | 364 | 353 | 1 957 | 2 781 | 742 | 160 | 577 | 198 | 1 790 | 2 019 | 4 372 |
| Total debt | 0 | 452 | 744 | 5 919 | 9 426 | 10 323 | 2 408 | 364 | 353 | 2 857 | 3 681 | 5 239 | 160 | 577 | 198 | 1 790 | 2 019 | 4 372 |
EBITDA margin
-794.4%
This company
15.8%
Market median
-5128% vs market
20072024
Equity ratio
64.9%
This company
38.2%
Market median
+70% vs market
20072024
Return on equity
-9.6%
This company
18.4%
Market median
-152% vs market
20072024
Net profit margin
-970.3%
This company
8.1%
Market median
-12079% vs market
20072024
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20072024
Debt / equity
0.54×
This company
0.62×
Market median
+13% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flumill Invest As | Company | 100.0% | 100.0% | 2024 |
Marine Group As | Company | 38.7% | 38.7% | 2022 |
Shabr As | Company | 14.9% | 14.9% | 2022 |
Sbr Invest As | Company | 14.9% | 14.9% | 2022 |
Arendals Fossekompani Asa | Company | 8.7% | 8.7% | 2022 |
Vimach As | Company | 8.1% | 8.1% | 2022 |
Csub As | Company | 5.7% | 5.7% | 2022 |
Eltec Installasjon As | Company | 5.0% | 5.0% | 2022 |
Flucon As | Company | 1.5% | 1.5% | 2022 |
Lascala Consulting As | Company | 1.4% | 1.4% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Csub Group Holding As
FLUMILL AS Board members of FLUMILL AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Anders Holm | Chief Executive Officer | 0 companies |
| Morten Henriksen | Board of Directors | 0 companies |
| Karl Tore Pedersen | Chairman | 0 companies |
| Anthony Trayner | Board of Directors | 0 companies |
| Sam Carsten Syvertsen | Board of Directors | 0 companies |
| Stig Brobakken | Board of Directors | 0 companies |
| Ludvig Høvring | Board of Directors | 0 companies |