| Revenue | NOK 8M | +167% |
| EBITDA | NOK 2,2M | +150% |
| Net profit | NOK 1,7M | +129% |
| Total assets | NOK 5M | -76% |
| Equity | NOK -11,2M | +13% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 868 | 3 433 | 5 783 | 3 015 | 8 041 |
| Staff expenses | −1 889 | −2 849 | −3 208 | −4 378 | −4 846 |
| EBITDA | −1 972 | −1 410 | 681 | −4 426 | 2 209 |
| Depreciation & amort. | −2 048 | −832 | −13 | −113 | −183 |
| EBIT | −4 020 | −2 243 | 668 | −4 539 | 2 026 |
| Net financials | −641 | −251 | −804 | −1 176 | −369 |
| Profit before tax | −4 661 | −2 494 | −136 | −5 715 | 1 657 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 661 | −2 494 | −136 | −5 715 | 1 657 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 046 | 9 658 | 16 237 | 20 938 | 4 969 |
| Equity | −4 465 | −6 958 | −7 094 | −12 809 | −11 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 511 | 16 617 | 23 331 | 33 747 | 16 121 |
| Total debt | 16 511 | 16 617 | 23 331 | 33 747 | 16 121 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RO Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
JD Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tracab Ab | Company | 50% | 50% | 2024 |
Chyronhego Ab | Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Olstad | Chief Executive Officer | 0 companies |
| Jesper Daniel Gawell | Deputy Member | 0 companies |
| Sören Mattias Kjellin | Board of Directors | 0 companies |
| Bengt Rickard Öhrn | Board of Directors | 0 companies |
| Steinar Braaten | Board of Directors | 0 companies |
| Arne Jonny Myre | Board of Directors | 0 companies |
| Milan Petr | Chairman | 0 companies |
| Ariel Raul Garcia | Board of Directors | 0 companies |
| Michael Hermann Truex | Board of Directors | 0 companies |
| Johan Peter Ingolf Apel | Chairman | 0 companies |