| Revenue | NOK 54,3M | +29% |
| EBITDA | NOK 11,9M | +134% |
| Net profit | NOK 9,2M | +247% |
| Total assets | NOK 79,3M | +15% |
| Equity | NOK 66,8M | +1% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 156 | 145 | 162 | 162 | 162 | 5 549 | 22 305 | 13 556 | 25 520 | 24 673 | 27 098 | 25 752 | 29 172 | 36 658 | 44 352 | 42 118 | 54 293 |
| Staff expenses | −0 | −0 | −480 | −477 | −250 | −260 | −2 788 | −1 678 | −5 319 | −6 012 | −5 404 | −5 542 | −6 953 | −7 260 | −6 404 | −6 039 | −6 526 | −6 608 | −6 953 |
| EBITDA | 0 | 0 | −421 | −469 | −461 | −468 | −1 998 | −3 770 | 191 | −5 537 | 1 220 | 6 343 | 8 272 | 5 733 | 5 645 | 8 440 | 14 587 | 5 069 | 11 871 |
| Depreciation & amort. | −0 | −0 | −165 | −134 | −90 | −90 | −1 251 | −921 | −3 655 | −3 838 | −3 952 | −3 910 | −4 021 | −4 063 | −4 012 | −3 791 | −3 003 | −3 051 | −2 873 |
| EBIT | 0 | 0 | −587 | −602 | −551 | −558 | −3 250 | −4 690 | −3 464 | −9 375 | −2 732 | 2 433 | 4 252 | 1 670 | 1 633 | 4 650 | 11 585 | 2 018 | 8 998 |
| Net financials | 0 | 0 | 420 | 137 | −69 | 619 | −1 357 | 23 | −128 | −272 | −243 | −196 | −115 | −141 | −38 | −100 | 93 | 645 | 1 240 |
| Profit before tax | 0 | 0 | −166 | −465 | −620 | 61 | −4 607 | −4 667 | −3 592 | −9 647 | −2 975 | 2 238 | 4 137 | 1 529 | 1 595 | 4 549 | 11 678 | 2 663 | 10 239 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 998 |
| Net profit | 0 | 0 | −166 | −465 | −620 | 61 | −4 607 | −4 667 | −3 592 | −9 647 | −2 975 | 2 238 | 4 137 | 1 529 | 1 595 | 4 549 | 11 678 | 2 663 | 9 241 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 313 | 1 825 | 2 711 | 41 797 | 65 098 | 64 445 | 65 698 | 55 295 | 52 797 | 49 108 | 51 540 | 53 347 | 57 120 | 59 571 | 66 349 | 68 728 | 79 283 |
| Equity | — | — | −1 644 | −2 109 | −2 728 | 34 332 | 53 725 | 54 058 | 50 465 | 40 819 | 37 844 | 40 081 | 44 218 | 45 747 | 47 342 | 51 891 | 63 569 | 66 232 | 66 773 |
| Long-term debt | 0 | 0 | 2 843 | 3 807 | 4 976 | 4 413 | 6 090 | 6 052 | 11 173 | 11 449 | 11 699 | 5 398 | 5 518 | 5 674 | 5 518 | 5 518 | 0 | 0 | 998 |
| Short-term debt | 0 | 0 | 114 | 127 | 463 | 3 052 | 5 282 | 4 336 | 4 060 | 3 027 | 3 254 | 3 629 | 1 804 | 1 927 | 4 260 | 2 162 | 2 780 | 2 496 | 11 512 |
| Total debt | 0 | 0 | 2 957 | 3 933 | 5 439 | 7 464 | 11 372 | 10 387 | 15 233 | 14 476 | 14 954 | 9 027 | 7 322 | 7 600 | 9 779 | 7 680 | 2 780 | 2 496 | 12 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Silver Cup As | Company | 99.8% | 99.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bent-Are Brunes Ratvik | Chief Executive Officer | 0 companies |
| Arne Hjelen | Chairman | 0 companies |
| Klaus Langvad Jensen | Board of Directors | 0 companies |
| Hanne Langvad Jensen | Board of Directors | 0 companies |
| Birgit Karete Hjelen | Board of Directors | 0 companies |