| Revenue | NOK 6,1M | -25% |
| EBITDA | NOK 74K | +115% |
| Net profit | NOK 29K | +948% |
| Total assets | NOK 1,4M | +27% |
| Equity | NOK 408K | +8% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 079 | 1 517 | 1 766 | 3 215 | 5 934 | 7 253 | 3 298 | 5 180 | 4 595 | 3 703 | 7 381 | 4 474 | 3 005 | 4 252 | 7 135 | 8 122 | 6 093 |
| Staff expenses | −764 | −691 | −447 | −603 | −867 | −943 | −644 | −990 | −1 271 | −1 152 | −968 | −769 | −755 | −726 | −880 | −1 312 | −1 087 |
| EBITDA | 366 | −218 | 68 | 500 | 481 | 820 | 25 | 209 | 11 | −94 | −64 | 68 | −72 | 58 | 267 | 34 | 74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −7 | −8 | −12 |
| EBIT | 366 | −218 | 68 | 500 | 481 | 820 | 25 | 209 | 11 | −94 | −64 | 68 | −72 | 57 | 260 | 26 | 62 |
| Net financials | −79 | −113 | 24 | 5 | −122 | 40 | 0 | −23 | 5 | −49 | −4 | −9 | 16 | −20 | −22 | −23 | −12 |
| Profit before tax | 287 | −332 | 91 | 505 | 359 | 861 | 25 | 185 | 16 | −142 | −68 | 60 | −56 | 37 | 238 | 3 | 50 |
| Tax | 66 | −60 | 21 | 143 | 94 | 244 | 9 | 54 | 5 | −0 | −0 | −0 | −0 | −0 | 32 | 0 | 21 |
| Net profit | 220 | −272 | 71 | 362 | 264 | 617 | 16 | 132 | 11 | −142 | −68 | 60 | −56 | 37 | 207 | 3 | 29 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 238 | 315 | 307 | 1 404 | 1 080 | 1 379 | 807 | 1 241 | 1 726 | 3 085 | 1 022 | 1 464 | 1 064 | 1 065 | 1 550 | 1 109 | 1 408 |
| Equity | 237 | −34 | 37 | 399 | 663 | 180 | 196 | 328 | 339 | 197 | 129 | 189 | 133 | 170 | 377 | 380 | 408 |
| Long-term debt | 0 | 0 | 40 | 46 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 001 | 349 | 231 | 959 | 415 | 1 199 | 611 | 913 | 1 387 | 2 888 | 893 | 1 275 | 931 | 895 | 1 173 | 729 | 1 000 |
| Total debt | 1 001 | 349 | 271 | 1 005 | 417 | 1 199 | 611 | 913 | 1 387 | 2 888 | 893 | 1 275 | 931 | 895 | 1 173 | 729 | 1 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 74.0% | 74.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anett Onsager Kongsgaarden | Chief Executive Officer | 0 companies |