| Revenue | NOK 261,8M | -11% |
| EBITDA | NOK 2,4M | -88% |
| Net profit | NOK -6M | -160% |
| Total assets | NOK 210,7M | +1% |
| Equity | NOK 63,9M | -6% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218 166 | 179 415 | 166 265 | 132 705 | 129 870 | 147 132 | 148 494 | 166 605 | 193 735 | 190 406 | 230 877 | 212 457 | 301 908 | 336 710 | 341 270 | 294 014 | 261 769 |
| Staff expenses | −17 351 | −13 707 | −11 949 | −11 692 | −10 232 | −10 854 | −13 317 | −10 634 | −10 637 | −11 880 | −11 889 | −15 791 | −22 079 | −24 276 | −0 | −24 497 | −23 463 |
| EBITDA | 5 866 | −8 805 | 1 212 | −11 389 | 5 347 | 6 665 | 5 905 | 11 030 | 12 138 | 3 798 | 13 275 | 4 603 | 12 131 | 18 616 | 25 650 | 20 529 | 2 414 |
| Depreciation & amort. | −2 063 | −1 339 | −747 | −613 | −368 | −266 | −324 | −606 | −958 | −923 | −1 051 | −2 445 | −1 113 | −1 857 | −2 201 | −2 565 | −2 584 |
| EBIT | 3 803 | −10 144 | 466 | −12 001 | 4 979 | 6 399 | 5 580 | 10 423 | 11 180 | 2 875 | 12 224 | 2 158 | 11 018 | 16 759 | 23 449 | 17 963 | −170 |
| Net financials | −3 143 | −3 216 | −2 644 | −1 724 | −2 245 | −3 053 | −2 823 | −2 415 | −2 072 | −2 271 | −2 357 | −1 881 | −2 409 | −1 034 | −2 719 | −4 989 | −7 550 |
| Profit before tax | 660 | −13 360 | −2 179 | −13 726 | 2 734 | 3 345 | 2 757 | 8 008 | 9 108 | 604 | 9 867 | 277 | 8 609 | 15 725 | 20 730 | 12 974 | −7 721 |
| Tax | 297 | −3 678 | −543 | −3 807 | 789 | 1 322 | 779 | 2 664 | 2 375 | 207 | 2 295 | −15 | 1 928 | 3 470 | −0 | 2 882 | −1 674 |
| Net profit | 363 | −9 682 | −1 635 | −9 918 | 1 946 | 2 024 | 1 978 | 5 344 | 6 734 | 398 | 7 572 | 292 | 6 681 | 12 255 | 16 154 | 10 092 | −6 047 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 463 | 88 205 | 86 242 | 83 492 | 62 569 | 67 296 | 59 415 | 69 434 | 86 150 | 81 814 | 89 456 | 82 695 | 100 353 | 115 758 | 124 702 | 208 601 | 210 663 |
| Equity | 37 529 | 27 847 | 26 211 | 16 293 | 18 239 | 20 262 | 21 041 | 22 485 | 27 718 | 28 116 | 35 063 | 32 250 | 49 333 | 51 548 | 67 702 | 67 794 | 63 942 |
| Long-term debt | −912 | −729 | −565 | −1 091 | 17 262 | 17 290 | 14 250 | 12 750 | 9 250 | 5 750 | 4 250 | 2 750 | 30 613 | 18 895 | 8 662 | 98 040 | 0 |
| Short-term debt | 74 522 | 48 630 | 52 465 | 55 607 | 26 455 | 28 644 | 22 491 | 32 567 | 47 549 | 46 315 | 50 143 | 47 695 | 20 407 | 45 315 | 48 338 | 42 768 | 146 722 |
| Total debt | 107 022 | 59 630 | 59 465 | 66 107 | 43 717 | 45 934 | 36 741 | 45 317 | 56 799 | 52 065 | 54 393 | 50 445 | 51 021 | 64 210 | 57 000 | 140 808 | 146 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2020 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
ES Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peak Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Hox Thormodsen | Deputy Member | 0 companies |
| Per-Anton Vinje | Chief Executive Officer | 0 companies |
| Espen Solvang | Deputy Member | 0 companies |
| Anne Margrethe Hox | Board of Directors | 0 companies |
| Jostein Sigernes Pettersen | Board of Directors | 0 companies |
| Bengt Heggertveit | Board of Directors | 0 companies |
| Svein Nikolai Helling | Chairman | 0 companies |
| Stephen George Fulford | Board of Directors | 0 companies |
| Erik Wiese-Hansen | Chairman | 0 companies |