| Revenue | NOK 23,1M | +7% |
| EBITDA | NOK 9,2M | +71% |
| Net profit | NOK 7,3M | +72% |
| Total assets | NOK 19,9M | +23% |
| Equity | NOK 8,8M | +61% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 200 | 22 062 | 23 254 | 21 565 | 23 077 |
| Staff expenses | −9 552 | −10 314 | −11 153 | −12 371 | −10 117 |
| EBITDA | 6 121 | 8 560 | 7 603 | 5 405 | 9 220 |
| Depreciation & amort. | −67 | −67 | −0 | −0 | −0 |
| EBIT | 6 054 | 8 493 | 7 603 | 5 405 | 9 220 |
| Net financials | 33 | −156 | 71 | 63 | 191 |
| Profit before tax | 6 087 | 8 337 | 7 674 | 5 468 | 9 411 |
| Tax | 1 338 | 1 871 | 1 682 | 1 190 | 2 070 |
| Net profit | 4 750 | 6 466 | 5 992 | 4 278 | 7 341 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 664 | 19 778 | 18 035 | 16 167 | 19 886 |
| Equity | 6 564 | 5 030 | 5 222 | 5 500 | 8 841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 100 | 14 747 | 12 813 | 10 667 | 11 045 |
| Total debt | 13 100 | 14 747 | 12 813 | 10 667 | 11 045 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
KB Observer | Observer | 2021 |
CC Chief Executive Officer | Chief Executive Officer | 2023 |
EM Deputy Member | Deputy Member | 2024 |
KW Deputy Member | Deputy Member | 2024 |
FM Deputy Member | Deputy Member | 2021 |
KJ Deputy Member | Deputy Member | 2021 |
| Former (3) | ||
ER Deputy Member | Deputy Member | 2021 – 2024 |
GH Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
AL Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Former (2) | ||
GV | Chairman | 2021 – 2024 |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.11% | 26.11% | 2024 | |
| Company | 21% | 21% | 2024 | |
| Company | 21% | 21% | 2024 | |
| Company | 21% | 21% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Reistad | Deputy Member | 0 companies |
| Kjetil Brækken | Observer | 0 companies |
| Cormac C P Lombard | Chief Executive Officer | 0 companies |
| Elise Merethe Larsen | Deputy Member | 0 companies |
| Kari Wang Olsen | Deputy Member | 0 companies |
| Gunnar Håkenrud | Chief Executive Officer | 0 companies |
| Frode Moss | Deputy Member | 0 companies |
| Andreas Lunder | Deputy Member | 0 companies |
| Kenth Jimmy Eriksson | Deputy Member | 0 companies |
| Geir Vik | Chairman | 0 companies |
| Tom Ivar Eikeberg | Board of Directors | 0 companies |
| Arnstein Tveito | Board of Directors | 0 companies |
| Astrid Solberg | Board of Directors | 0 companies |
| Inger Lise Fagerli | Board of Directors | 0 companies |
| Harald Felix Varstad | Chairman | 0 companies |