| Revenue | NOK 1,5M | +589% |
| EBITDA | NOK 683K | +186% |
| Net profit | NOK 664K | -33% |
| Total assets | NOK 31,9M | +2% |
| Equity | NOK 10,6M | +7% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 247 | 1 119 | 1 007 | 300 | 0 | 0 | 0 | 254 | 185 | 181 | 185 | 190 | 191 | 211 | 215 | 1 480 |
| Staff expenses | −1 113 | −1 113 | −1 195 | −942 | −733 | −792 | −568 | −685 | −693 | −525 | −379 | −524 | −530 | −526 | −532 | −550 |
| EBITDA | −132 | −455 | −835 | −909 | −1 152 | −1 089 | −845 | −721 | −754 | −496 | −431 | −584 | −628 | −756 | −793 | 683 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −123 | −211 | −211 | −149 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −132 | −455 | −835 | −909 | −1 275 | −1 301 | −1 056 | −870 | −754 | −496 | −431 | −584 | −628 | −756 | −793 | 683 |
| Net financials | 4 074 | 3 742 | 2 491 | 2 832 | 2 210 | 2 635 | 1 043 | 130 | 3 531 | −314 | 378 | 3 758 | 75 | 1 099 | 1 781 | −19 |
| Profit before tax | 3 943 | 3 286 | 1 655 | 1 923 | 935 | 1 335 | −14 | −740 | 2 777 | −810 | −53 | 3 174 | −554 | 343 | 988 | 664 |
| Tax | 1 180 | 513 | 577 | 877 | 685 | 333 | 61 | 20 | 134 | 5 | 158 | −17 | −14 | −0 | −0 | −0 |
| Net profit | 2 763 | 2 773 | 1 079 | 1 046 | 251 | 1 002 | −74 | −760 | 2 642 | −815 | −211 | 3 191 | −540 | 343 | 988 | 664 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 574 | 79 229 | 79 134 | 71 426 | 68 767 | 62 632 | 58 774 | 57 910 | 59 928 | 58 717 | 28 736 | 32 000 | 31 856 | 31 796 | 31 131 | 31 901 |
| Equity | 71 367 | 72 341 | 72 269 | 68 625 | 66 576 | 60 530 | 58 456 | 56 946 | 58 832 | 57 518 | 27 391 | 30 582 | 30 042 | 8 958 | 9 946 | 10 610 |
| Long-term debt | 1 625 | 4 073 | 2 508 | 1 077 | 480 | 311 | 0 | 0 | 70 | 22 | 18 | 14 | 0 | 21 027 | 21 005 | 21 128 |
| Short-term debt | 4 581 | 2 815 | 4 357 | 1 724 | 1 712 | 1 792 | 319 | 965 | 1 026 | 1 177 | 1 327 | 1 404 | 1 814 | 1 812 | 180 | 162 |
| Total debt | 6 206 | 6 888 | 6 865 | 2 801 | 2 192 | 2 102 | 319 | 965 | 1 096 | 1 199 | 1 345 | 1 418 | 1 814 | 22 839 | 21 185 | 21 291 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Erik Høver | Chairman | 0 companies |