| Revenue | NOK 70,1M | -4% |
| EBITDA | NOK 2,7M | -50% |
| Net profit | NOK 2,2M | -49% |
| Total assets | NOK 12,3M | -26% |
| Equity | NOK 3,2M | -10% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 544 | 38 297 | 76 981 | 72 907 | 70 095 |
| Staff expenses | −5 766 | −5 975 | −7 257 | −7 036 | −7 766 |
| EBITDA | 1 185 | 799 | 3 498 | 5 413 | 2 728 |
| Depreciation & amort. | −6 | −6 | −11 | −13 | −8 |
| EBIT | 1 179 | 794 | 3 487 | 5 400 | 2 720 |
| Net financials | 45 | −9 | −315 | −9 | 42 |
| Profit before tax | 1 224 | 784 | 3 172 | 5 390 | 2 762 |
| Tax | 269 | 173 | 709 | 1 187 | 611 |
| Net profit | 955 | 612 | 2 463 | 4 203 | 2 152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 221 | 7 132 | 10 742 | 16 616 | 12 318 |
| Equity | 2 804 | 2 416 | 2 378 | 3 581 | 3 233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 417 | 4 716 | 8 364 | 13 035 | 9 085 |
| Total debt | 4 417 | 4 716 | 8 364 | 13 035 | 9 085 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
EØ Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hecksher Ab | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Midtskogen | Chief Executive Officer | 0 companies |
| Erik Østbye | Chief Executive Officer | 0 companies |
| Johan Niklas Olsson | Board of Directors | 0 companies |
| Tore Johan Gustav Jemdahl | Chairman | 0 companies |
| Bengt Svante Henrik Johansson | Chairman | 0 companies |