| Revenue | NOK 42,2M | +2% |
| EBITDA | NOK 5,8M | +5% |
| Net profit | NOK 3,8M | +12% |
| Total assets | NOK 46M | +1% |
| Equity | NOK 35,9M | +5% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 597 | 25 970 | 26 213 | 26 503 | 27 257 | 30 635 | 32 584 | 34 585 | 35 898 | 36 191 | 37 494 | 36 883 | 44 893 | 45 807 | 42 481 | 41 223 | 42 239 |
| Staff expenses | −2 249 | −2 463 | −2 565 | −2 847 | −3 010 | −3 130 | −3 637 | −3 819 | −3 820 | −3 792 | −3 887 | −4 659 | −4 621 | −4 942 | −4 813 | −5 033 | −4 885 |
| EBITDA | 2 708 | 3 923 | 3 196 | 3 525 | 3 830 | 4 152 | 4 505 | 4 919 | 5 010 | 5 564 | 5 761 | 5 240 | 8 012 | 7 192 | 5 205 | 5 568 | 5 844 |
| Depreciation & amort. | −538 | −1 028 | −1 017 | −1 012 | −1 001 | −849 | −568 | −606 | −655 | −863 | −864 | −812 | −747 | −806 | −1 488 | −1 561 | −1 524 |
| EBIT | 2 170 | 2 896 | 2 179 | 2 513 | 2 830 | 3 303 | 3 937 | 4 313 | 4 355 | 4 701 | 4 897 | 4 427 | 7 265 | 6 386 | 3 717 | 4 006 | 4 320 |
| Net financials | −371 | −378 | −307 | −246 | −291 | −207 | −74 | −50 | 42 | 125 | −328 | 420 | 194 | 432 | −569 | 250 | 446 |
| Profit before tax | 1 799 | 2 517 | 1 872 | 2 267 | 2 538 | 3 096 | 3 863 | 4 263 | 4 397 | 4 825 | 4 569 | 4 848 | 7 459 | 6 818 | 3 148 | 4 256 | 4 766 |
| Tax | 476 | 733 | 1 047 | 635 | 708 | 859 | 1 004 | 1 102 | 1 086 | 1 086 | 1 092 | 962 | 1 596 | 1 425 | 787 | 847 | 945 |
| Net profit | 1 324 | 1 784 | 825 | 1 632 | 1 830 | 2 237 | 2 859 | 3 161 | 3 311 | 3 740 | 3 477 | 3 886 | 5 863 | 5 393 | 2 361 | 3 409 | 3 821 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 077 | 17 831 | 18 020 | 18 891 | 19 654 | 21 655 | 22 841 | 25 735 | 28 744 | 33 709 | 35 033 | 37 138 | 42 304 | 44 147 | 44 027 | 45 758 | 46 044 |
| Equity | 4 506 | 5 791 | 6 116 | 7 148 | 8 378 | 10 015 | 12 174 | 14 635 | 17 246 | 19 986 | 21 962 | 24 348 | 28 412 | 32 005 | 32 566 | 34 075 | 35 896 |
| Long-term debt | 8 830 | 8 883 | 0 | 0 | 7 698 | 6 494 | 5 961 | 5 425 | 4 844 | 8 016 | 7 403 | 6 784 | 6 156 | 5 724 | 5 113 | 4 463 | 3 877 |
| Short-term debt | 2 740 | 3 158 | 3 006 | 3 373 | 3 578 | 5 146 | 4 706 | 5 675 | 6 655 | 5 707 | 5 667 | 6 006 | 7 736 | 6 419 | 6 347 | 7 219 | 6 271 |
| Total debt | 11 571 | 12 041 | 11 904 | 11 743 | 11 276 | 11 640 | 10 666 | 11 100 | 11 498 | 13 723 | 13 070 | 12 790 | 13 893 | 12 142 | 11 460 | 11 682 | 10 148 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Lasskogen | Chairman | 0 companies |