| Revenue | NOK 74,9M | +4% |
| EBITDA | NOK -13M | -64% |
| Net profit | NOK -25M | -62% |
| Total assets | NOK 23,6M | -2% |
| Equity | NOK 6,8M | +41% |
| Employees | 37 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 635 | 6 488 | 10 164 | 26 050 | 34 069 | 53 312 | 77 535 | 83 504 | 66 195 | 101 193 | 97 188 | 119 464 | 125 970 | 134 804 | 130 936 | 76 943 | 71 679 | 74 881 |
| Staff expenses | −4 242 | −3 174 | −4 185 | −10 145 | −17 363 | −15 645 | −19 525 | −19 472 | −14 954 | −24 038 | −26 556 | −38 728 | −50 795 | −49 605 | −54 907 | −48 673 | −55 424 | −59 682 |
| EBITDA | 2 118 | 761 | 1 693 | 2 340 | −6 333 | 5 336 | 10 468 | 12 884 | 10 161 | 13 066 | 7 978 | 386 | 48 | 7 851 | 2 011 | 4 323 | −7 917 | −12 978 |
| Depreciation & amort. | −20 | −59 | −57 | −222 | −656 | −684 | −759 | −517 | −391 | −493 | −588 | −5 369 | −14 401 | −13 840 | −13 542 | −12 856 | −8 596 | −8 141 |
| EBIT | 2 098 | 702 | 1 636 | 2 118 | −6 988 | 4 652 | 9 709 | 12 367 | 9 769 | 12 573 | 7 390 | −4 983 | −14 354 | −5 989 | −11 530 | −8 533 | −16 513 | −21 119 |
| Net financials | 213 | 67 | 36 | 12 | −1 320 | −101 | −211 | 172 | 99 | −41 | 11 | 1 458 | −19 | −143 | 1 712 | −391 | −717 | −3 908 |
| Profit before tax | 2 311 | 769 | 1 672 | 2 129 | −8 308 | 4 552 | 9 498 | 12 538 | 9 868 | 12 532 | 7 401 | −3 524 | −14 372 | −6 132 | −9 818 | −8 925 | −17 230 | −25 026 |
| Tax | 10 | 216 | −475 | −0 | −0 | −815 | −1 809 | 3 010 | 2 482 | 3 065 | 1 743 | −292 | −390 | 1 449 | 605 | 888 | −1 813 | −0 |
| Net profit | 2 301 | 552 | 1 678 | 2 129 | −8 308 | 5 367 | 11 307 | 9 529 | 7 386 | 9 467 | 5 658 | −3 232 | −13 982 | −7 581 | −10 424 | −9 813 | −15 417 | −25 026 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 259 | 6 770 | 0 | 9 963 | 10 110 | 16 039 | 24 266 | 29 182 | 25 113 | 39 654 | 44 346 | 110 956 | 93 591 | 85 585 | 42 834 | 25 532 | 24 126 | 23 635 |
| Equity | 3 042 | 3 595 | 0 | 2 454 | −5 104 | 262 | 5 391 | 14 649 | 535 | 2 269 | 7 927 | 74 217 | 52 204 | 29 623 | 19 105 | 6 206 | 4 789 | 6 762 |
| Long-term debt | 14 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 189 | 6 189 | 0 | 0 |
| Short-term debt | 2 203 | 3 166 | 480 | 7 509 | 15 215 | 15 777 | 18 875 | 14 533 | 24 578 | 37 386 | 36 420 | 36 739 | 41 387 | 55 962 | 15 540 | 13 137 | 19 337 | 16 873 |
| Total debt | 2 216 | 3 176 | 480 | 7 509 | 15 215 | 15 777 | 18 875 | 14 533 | 24 578 | 37 386 | 36 420 | 36 739 | 41 387 | 55 962 | 23 730 | 19 326 | 19 337 | 16 873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GL Deputy Member | Deputy Member | 2021 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ahead Group Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Celine Johnson Ness | Chief Executive Officer | 0 companies |
| Guro Lundene Gladhaug | Deputy Member | 0 companies |
| Toralf Waaktaar-Slokvik | Chief Executive Officer | 0 companies |
| Eirik Harildstad | Chief Executive Officer | 0 companies |
| Jørn Eriksson | Board of Directors | 0 companies |
| Christopher Aller Simonsen | Board of Directors | 0 companies |
| Anders Waage | Board of Directors | 0 companies |
| Michael Boye Aller | Board of Directors | 0 companies |
| Bjørn Tore Rivrud | Board of Directors | 0 companies |
| May Gunn Berger-Lorentzen | Board of Directors | 0 companies |
| Dag Birger Sørsdahl | Chairman | 0 companies |
| Kjetil Botten Skogly | Chairman | 0 companies |
| Henrik Hellenes | Board of Directors | 0 companies |
| Bente Klemetsdal | Board of Directors | 0 companies |
| Suvita Isabella Emilia Ballchand | Board of Directors | 0 companies |
| Erlendur Stefan Stefansson | Board of Directors | 0 companies |
| Helge Onsum | Board of Directors | 0 companies |
| Erik Aller | Board of Directors | 0 companies |
| Truls Røise | Board of Directors | 0 companies |