| Revenue | NOK 1,3B | +8% |
| EBITDA | NOK 57M | +493% |
| Net profit | NOK -19,4M | +65% |
| Total assets | NOK 887,2M | -1% |
| Equity | NOK 277,4M | -7% |
| Employees | 418 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 162 260 | 1 173 672 | 1 112 382 | 1 182 781 | 1 272 180 |
| Staff expenses | −341 929 | −405 896 | −380 185 | −417 516 | −388 736 |
| EBITDA | 162 482 | 100 225 | 35 070 | 9 603 | 56 954 |
| Depreciation & amort. | −77 372 | −78 698 | −90 165 | −72 370 | −69 914 |
| EBIT | 85 110 | 21 527 | −55 095 | −62 767 | −12 960 |
| Net financials | −8 508 | −3 632 | −6 930 | −9 392 | −12 029 |
| Profit before tax | 76 602 | 17 895 | −62 025 | −72 159 | −24 989 |
| Tax | 17 098 | 3 953 | −13 604 | −16 069 | −5 545 |
| Net profit | 59 504 | 13 942 | −48 421 | −56 090 | −19 444 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 896 621 | 920 252 | 876 124 | 893 249 | 887 181 |
| Equity | 388 692 | 402 634 | 354 213 | 297 993 | 277 374 |
| Long-term debt | 242 806 | 242 302 | 228 698 | 212 592 | 206 904 |
| Short-term debt | 239 823 | 247 815 | 264 720 | 307 000 | 328 560 |
| Total debt | 482 629 | 490 117 | 493 418 | 519 592 | 535 464 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (6) | ||
HM Deputy Member | Deputy Member | 2021 – 2021 |
CØ Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
IM Deputy Member | Deputy Member | 2022 – 2024 |
MK Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
WS Deputy Member | Deputy Member | 2021 – 2021 |
KA Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (11) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Deputy Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Deputy Chairman | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Forberg Brewer | Chief Executive Officer | 0 companies |
| Heidi Monica Holmen | Deputy Member | 0 companies |
| Christian Ødegård | Chief Executive Officer | 0 companies |
| Inger Marie Tayuzak | Deputy Member | 0 companies |
| Martin Kjekshus | Chief Executive Officer | 0 companies |
| Wenche Skjæran | Deputy Member | 0 companies |
| Kristine Ahlgren | Deputy Member | 0 companies |
| Ann-Beth Nina Johannesen Freuchen | Chairman | 0 companies |
| Marte Grøtan | Board of Directors | 0 companies |
| Christian Granlund | Board of Directors | 0 companies |
| Nina Kvalheim | Board of Directors | 0 companies |
| Jarle Throndsen | Board of Directors | 0 companies |
| Vidar Hauan | Board of Directors | 0 companies |
| Kristin Muri Møller | Chairman | 0 companies |
| Baard Hangeland | Board of Directors | 0 companies |
| Terje Kristoffersen | Board of Directors | 0 companies |
| Julien José Kerob | Deputy Chairman | 0 companies |
| Øyvind Hatletveit | Board of Directors | 0 companies |
| Odd Helge Bakken | Board of Directors | 0 companies |
| Jon Lasse Garberg | Deputy Chairman | 0 companies |
| Lise Falkfjell | Chairman | 0 companies |
| Steffen Skolseg | Board of Directors | 0 companies |
| Mats Mikael Nygren | Board of Directors | 0 companies |
| Lars Martin Lunde | Deputy Chairman | 0 companies |
| Tone Margrethe Håkedal | Board of Directors | 0 companies |
| Vegard Gillebo | Chairman | 0 companies |
| Stein Otto Førde | Board of Directors | 0 companies |