| Revenue | NOK 363K | -43% |
| EBITDA | NOK -2,1M | -5% |
| Net profit | NOK 91K | +135% |
| Total assets | NOK 9,4M | +1% |
| Equity | NOK 8,2M | +1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 181 | 2 039 | 1 458 | 1 663 | 1 041 | 334 | 719 | 730 | 617 | 641 | 1 147 | 1 772 | 319 | 509 | 375 | 633 | 363 |
| Staff expenses | −539 | −555 | −1 017 | −569 | −934 | −1 102 | −1 097 | −1 228 | −1 289 | −1 382 | −1 458 | −1 357 | −1 382 | −1 617 | −1 593 | −1 777 | −2 046 |
| EBITDA | 71 | −127 | −1 559 | −3 573 | −1 571 | −1 947 | −1 440 | −1 324 | −2 079 | −3 046 | −2 627 | −984 | −1 251 | −1 699 | −2 328 | −1 976 | −2 075 |
| Depreciation & amort. | −82 | −68 | −0 | −0 | −0 | −7 | −9 | −9 | −82 | −56 | −275 | −49 | −43 | −39 | −49 | −59 | −34 |
| EBIT | −11 | −195 | −1 559 | −3 573 | −1 571 | −1 953 | −1 449 | −1 333 | −2 161 | −3 102 | −2 902 | −1 033 | −1 294 | −1 738 | −2 376 | −2 035 | −2 109 |
| Net financials | 295 | 539 | 547 | 9 304 | 2 602 | 2 966 | 1 748 | 2 153 | 3 057 | 2 083 | 2 318 | 2 721 | 4 517 | 4 334 | 1 676 | 1 776 | 2 200 |
| Profit before tax | 283 | 344 | −1 012 | 5 730 | 1 031 | 1 013 | 299 | 820 | 896 | −1 019 | −584 | 1 688 | 3 224 | 2 597 | −700 | −259 | 91 |
| Tax | 11 | 128 | −0 | 170 | 317 | 343 | 296 | 279 | 22 | 71 | −0 | 7 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 272 | 216 | −1 012 | 5 561 | 714 | 671 | 2 | 541 | 874 | −1 090 | −584 | 1 681 | 3 224 | 2 597 | −700 | −259 | 91 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 761 | 3 739 | 2 016 | 9 870 | 14 264 | 14 802 | 15 762 | 12 647 | 13 174 | 8 879 | 8 439 | 8 454 | 9 457 | 10 171 | 9 915 | 9 281 | 9 378 |
| Equity | 1 379 | 1 595 | 584 | 6 144 | 6 858 | 6 647 | 6 649 | 7 211 | 5 931 | 4 841 | 4 106 | 5 789 | 8 012 | 9 109 | 8 408 | 8 149 | 8 241 |
| Long-term debt | 4 425 | 999 | 989 | 916 | 4 916 | 4 416 | 3 000 | 2 510 | 2 005 | 1 500 | 1 000 | 500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 956 | 1 145 | 443 | 2 810 | 2 490 | 3 739 | 6 112 | 2 926 | 5 238 | 2 537 | 3 333 | 2 165 | 1 445 | 1 062 | 1 507 | 1 131 | 1 137 |
| Total debt | 5 382 | 2 144 | 1 432 | 3 726 | 7 406 | 8 155 | 9 112 | 5 436 | 7 243 | 4 037 | 4 333 | 2 665 | 1 445 | 1 062 | 1 507 | 1 131 | 1 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trygve Lunde | Deputy Member | 0 companies |
| Sigbjørn Øie | Chairman | 0 companies |