| Revenue | NOK 70,2M | +36% |
| EBITDA | NOK 42,7M | +36% |
| Net profit | NOK -17,4M | -33% |
| Total assets | NOK 841,6M | -4% |
| Equity | NOK 339,8M | -5% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 36 694 | 44 797 | 48 425 | 51 682 | 70 216 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 24 704 | 7 501 | 27 811 | 31 254 | 42 658 |
| Depreciation & amort. | −11 647 | −11 678 | −13 583 | −13 751 | −34 758 |
| EBIT | 13 056 | −4 177 | 14 228 | 17 503 | 7 900 |
| Net financials | −5 036 | −8 812 | −24 471 | −34 310 | −30 180 |
| Profit before tax | 8 020 | −12 988 | −10 242 | −16 807 | −22 280 |
| Tax | 1 765 | −2 857 | −2 242 | −3 697 | −4 901 |
| Net profit | 6 255 | −10 131 | −8 000 | −13 109 | −17 379 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 427 235 | 449 003 | 696 382 | 874 501 | 841 641 |
| Equity | 115 545 | 113 335 | 105 335 | 357 226 | 339 848 |
| Long-term debt | 302 954 | 302 331 | 300 089 | 296 392 | 472 791 |
| Short-term debt | 8 736 | 33 336 | 290 957 | 220 882 | 29 003 |
| Total debt | 311 690 | 335 668 | 591 046 | 517 274 | 501 794 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2021 – 2024 | |
| Deputy Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Marie Mathisen | Chief Executive Officer | 0 companies |
| Jonas Sand Hansen | Board of Directors | 0 companies |
| Lise Bartnes Aalberg | Chairman | 0 companies |
| Steinar Jørstad | Chairman | 0 companies |
| Ove Rød Henriksen | Deputy Chairman | 0 companies |