| Revenue | NOK 292,5M | -4% |
| EBITDA | NOK 69,2M | -27% |
| Net profit | NOK 29,8M | -37% |
| Total assets | NOK 373,7M | +3% |
| Equity | NOK 171,6M | +13% |
| Employees | 97 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 052 | 8 742 | 17 094 | 11 187 | 11 481 | 12 775 | 13 802 | 14 469 | 14 919 | 15 935 | 8 673 | 12 423 | 304 615 | 292 461 |
| Staff expenses | −2 345 | −4 320 | −7 318 | −6 816 | −7 328 | −8 790 | −11 564 | −13 791 | −11 518 | −13 372 | −28 520 | −20 199 | −82 577 | −85 289 |
| EBITDA | 1 211 | −496 | 3 013 | −630 | 120 | −572 | −1 826 | −3 558 | −1 949 | −2 462 | −25 976 | −14 283 | 95 334 | 69 222 |
| Depreciation & amort. | −16 | −93 | −229 | −143 | −132 | −160 | −64 | −20 | −335 | −384 | −360 | −489 | −33 395 | −28 886 |
| EBIT | 1 195 | −589 | 2 783 | −773 | −12 | −732 | −1 890 | −3 578 | −2 284 | −2 846 | −26 335 | −14 772 | 61 939 | 40 336 |
| Net financials | −217 | −1 262 | 23 745 | 206 | 13 631 | 1 009 | 64 950 | 29 348 | 9 567 | 15 168 | 40 522 | 48 178 | −1 074 | −2 221 |
| Profit before tax | 978 | −1 851 | 26 529 | −566 | 13 620 | 277 | 63 061 | 25 770 | 7 283 | 12 321 | 14 187 | 33 406 | 60 865 | 38 115 |
| Tax | 281 | −249 | 904 | −4 607 | −304 | −333 | −343 | −231 | −134 | −126 | −99 | 7 348 | 13 383 | 8 276 |
| Net profit | 697 | −1 602 | 25 625 | 4 041 | 13 923 | 610 | 63 404 | 26 001 | 7 417 | 12 448 | 14 286 | 26 059 | 47 482 | 29 839 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 970 | 44 244 | 54 571 | 46 975 | 48 711 | 37 383 | 99 180 | 102 854 | 95 938 | 116 487 | 192 840 | 210 830 | 361 867 | 373 747 |
| Equity | 8 336 | 6 733 | 26 301 | 30 442 | 27 500 | 31 067 | 61 266 | 61 805 | 65 929 | 60 726 | 36 859 | 43 914 | 152 125 | 171 552 |
| Long-term debt | 0 | 35 826 | 11 672 | 14 265 | 13 460 | 3 516 | 3 173 | 2 942 | 2 808 | 2 682 | 2 583 | 2 643 | 89 048 | 90 528 |
| Short-term debt | 7 621 | 1 685 | 16 598 | 2 268 | 7 750 | 2 800 | 34 741 | 38 107 | 27 202 | 53 080 | 153 398 | 164 273 | 99 864 | 87 618 |
| Total debt | 40 635 | 37 511 | 28 270 | 16 533 | 21 210 | 6 316 | 37 914 | 41 049 | 30 010 | 55 761 | 155 981 | 166 916 | 188 912 | 178 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Deputy Member | Deputy Member | 2025 | — | — |
BC Deputy Member | Deputy Member | 2025 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TH Deputy Member | Deputy Member | 2016 | — | — |
LS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haldorsen As | Company | 42.5% | 42.5% | 2024 |
Jpb As | Company | 42.5% | 42.5% | 2024 |
Lorentsen Holding As | Company | 3.6% | 3.6% | 2024 |
Trond Arntsen Eiendom As | Company | 3.4% | 3.4% | 2024 |
Anupa As | Company | 2.6% | 2.6% | 2024 |
Kjelstrup Consulting As | Company | 2.3% | 2.3% | 2024 |
Holmgaard Holding As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Christina Haldorsen Rokke | Deputy Member | 0 companies |
| Bjørg Christina Haldorsen | Deputy Member | 0 companies |
| Are Lorentsen | Chief Executive Officer | 0 companies |
| Tore Haldorsen | Deputy Member | 0 companies |
| Linn Sofi Løvås | Deputy Member | 0 companies |
| Johan Petter Barlindhaug | Board of Directors | 0 companies |
| Eirik Sørgård | Board of Directors | 0 companies |
| Kent-Helge Holst | Chairman | 0 companies |
| Hilde Grimstad | Board of Directors | 0 companies |
| Anna Maria Aursund | Board of Directors | 0 companies |
| Thomas Ulrich Hartnik | Board of Directors | 0 companies |
| Tore Oddbjørn Andreassen | Chairman | 0 companies |
| Håkon Hoyer Barlindhaug | Board of Directors | 0 companies |
| Margrete Haldorsen Nygaard | Board of Directors | 0 companies |
| Stein Haldorsen | Board of Directors | 0 companies |