| Revenue | NOK 44,7M | +5% |
| EBITDA | NOK -2,9M | -1620% |
| Net profit | NOK 4,1M | -41% |
| Total assets | NOK 85,4M | +5% |
| Equity | NOK 72,4M | +5% |
| Employees | 17 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 35 344 | 34 640 | 31 334 | 31 244 | 41 557 | 42 647 | 44 696 |
| Staff expenses | −19 275 | −20 727 | −19 541 | −19 717 | −19 940 | −22 151 | −25 388 |
| EBITDA | 280 | −1 090 | 846 | 1 147 | 3 713 | 194 | −2 945 |
| Depreciation & amort. | −0 | −0 | −2 793 | −2 447 | −2 512 | −0 | −0 |
| EBIT | 280 | −1 090 | −1 947 | −1 300 | 1 201 | 194 | −2 945 |
| Net financials | −883 | 4 064 | 3 173 | 4 241 | −955 | 6 903 | 6 996 |
| Profit before tax | −603 | 2 974 | 1 226 | 2 940 | 246 | 7 096 | 4 051 |
| Tax | 394 | 78 | −0 | −0 | −0 | 270 | 1 |
| Net profit | −997 | 2 896 | 1 226 | 1 226 | 1 226 | 6 826 | 4 050 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 58 040 | 62 276 | 63 915 | 68 337 | 69 373 | 81 672 | 85 419 |
| Equity | 50 038 | 52 934 | 54 519 | 57 459 | 57 228 | 68 759 | 72 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 002 | 9 342 | 9 396 | 10 555 | 11 682 | 12 226 | 11 976 |
| Total debt | 8 002 | 9 342 | 9 396 | 10 555 | 11 682 | 12 226 | 11 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Morten Nilsen | Chief Executive Officer | 0 companies |
| Per-Kristian Wendt Jonassen | Board of Directors | 0 companies |
| Geir Holum | Board of Directors | 0 companies |
| Svein Arild Johnsgård | Chairman | 0 companies |
| Stein Magne Andreassen | Board of Directors | 0 companies |
| Janne Kathrine Kittilsen | Board of Directors | 0 companies |
| Frank Martinsen | Board of Directors | 0 companies |
| Geir Bergheim Hoff | Board of Directors | 0 companies |
| Sverre Helno | Board of Directors | 0 companies |
| Karstein Ahlin | Deputy Chairman | 0 companies |
| Anita Jacobsen | Board of Directors | 0 companies |
| Petter Hellman | Board of Directors | 0 companies |
| Frode Neteland | Board of Directors | 0 companies |
| Helge Ellingsen | Board of Directors | 0 companies |
| Per Helge Gumpen | Chairman | 0 companies |
| Torgeir Halvorsen | Deputy Chairman | 0 companies |
| Frode Hebnes | Board of Directors | 0 companies |