| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | -10% |
| Net profit | NOK 120K | -14% |
| Total assets | NOK 5,6M | +2% |
| Equity | NOK 5,5M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 209 | 1 256 | 1 212 | 1 311 | 1 264 | 1 334 | 494 | 1 251 | 1 346 | 1 516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −499 | −528 | −589 | −645 | −639 | −640 | −296 | −712 | −688 | −708 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 572 | 566 | 482 | 515 | 432 | 567 | 80 | 218 | 394 | 575 | −33 | −13 | −18 | −17 | −17 | −17 | −18 |
| Depreciation & amort. | −48 | −48 | −40 | −0 | −2 | −4 | −4 | −4 | −4 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 524 | 517 | 442 | 515 | 430 | 562 | 76 | 214 | 390 | 573 | −33 | −13 | −18 | −17 | −17 | −17 | −18 |
| Net financials | 99 | 61 | 73 | 96 | 115 | 147 | 83 | 49 | 32 | 124 | 109 | 70 | 51 | 25 | 35 | 195 | 170 |
| Profit before tax | 623 | 579 | 515 | 612 | 545 | 709 | 159 | 262 | 421 | 697 | 75 | 57 | 33 | 8 | 18 | 179 | 151 |
| Tax | 174 | 162 | 144 | 171 | 153 | 190 | 45 | 67 | 105 | 154 | 9 | 12 | 6 | 1 | 4 | 39 | 31 |
| Net profit | 448 | 416 | 371 | 440 | 393 | 519 | 115 | 195 | 316 | 543 | 67 | 45 | 26 | 7 | 14 | 139 | 120 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 248 | 2 647 | 3 012 | 3 501 | 3 880 | 4 452 | 5 258 | 4 670 | 4 966 | 5 502 | 5 203 | 5 249 | 5 269 | 5 267 | 5 284 | 5 459 | 5 572 |
| Equity | 1 921 | 2 338 | 2 709 | 3 149 | 3 542 | 4 061 | 4 176 | 4 371 | 4 578 | 5 121 | 5 187 | 5 233 | 5 259 | 5 267 | 5 280 | 5 420 | 5 540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 5 | 4 | 3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 327 | 309 | 303 | 352 | 338 | 391 | 1 083 | 300 | 380 | 376 | 11 | 14 | 10 | 1 | 4 | 40 | 32 |
| Total debt | 327 | 309 | 303 | 352 | 338 | 391 | 1 083 | 300 | 388 | 381 | 15 | 17 | 10 | 1 | 4 | 40 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2002 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Sørhøy | Deputy Member | 0 companies |
| Tom Eyolf Larsen | Chief Executive Officer | 0 companies |