| Revenue | NOK 19,6M | +26% |
| EBITDA | NOK 1,5M | -16% |
| Net profit | NOK 519K | -33% |
| Total assets | NOK 9,4M | +24% |
| Equity | NOK 3,6M | +17% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 708 | 4 166 | 3 029 | 4 589 | 3 432 | 4 446 | 4 111 | 5 256 | 4 476 | 6 209 | 7 969 | 7 068 | 4 252 | 6 299 | 19 572 | 15 651 | 19 648 |
| Staff expenses | −0 | −479 | −541 | −641 | −698 | −659 | −582 | −561 | −482 | −693 | −759 | −759 | −761 | −249 | −519 | −964 | −1 227 | −1 477 |
| EBITDA | 0 | 123 | 397 | −27 | 420 | 272 | 517 | 534 | 600 | 487 | 489 | 1 096 | 598 | 93 | 752 | 1 942 | 1 740 | 1 456 |
| Depreciation & amort. | −0 | −332 | −194 | −337 | −340 | −282 | −278 | −238 | −125 | −231 | −269 | −349 | −528 | −348 | −434 | −426 | −511 | −523 |
| EBIT | 0 | −209 | 203 | −364 | 79 | −10 | 239 | 296 | 475 | 256 | 220 | 747 | 70 | −255 | 318 | 1 517 | 1 229 | 933 |
| Net financials | 0 | 27 | −42 | −51 | −83 | −51 | −11 | −5 | −110 | −157 | −235 | −149 | −79 | −184 | −131 | −169 | −243 | −267 |
| Profit before tax | 0 | −383 | 176 | −415 | −4 | −61 | 228 | 291 | 365 | 99 | −15 | 599 | −9 | −440 | 188 | 1 347 | 986 | 666 |
| Tax | −0 | −69 | 40 | −85 | 9 | −0 | 89 | 112 | 152 | 1 | 30 | 60 | −0 | −0 | −58 | 220 | 217 | 146 |
| Net profit | 0 | −314 | 136 | −330 | −13 | −61 | 139 | 180 | 213 | 97 | −45 | 538 | −9 | −440 | 245 | 1 127 | 769 | 519 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 265 | 2 124 | 1 674 | 1 445 | 1 371 | 1 491 | 1 357 | 3 492 | 6 897 | 5 645 | 5 621 | 5 294 | 4 978 | 5 618 | 6 101 | 7 614 | 9 424 |
| Equity | — | 488 | 625 | 294 | 282 | 220 | 359 | 539 | 752 | 850 | 805 | 1 343 | 1 334 | 894 | 1 140 | 2 267 | 3 036 | 3 555 |
| Long-term debt | 0 | 0 | 0 | 795 | 760 | 652 | 655 | 536 | 2 355 | 5 436 | 3 906 | 3 693 | 3 379 | 3 511 | 3 679 | 2 807 | 3 738 | 3 346 |
| Short-term debt | 0 | 873 | 1 071 | 584 | 403 | 499 | 477 | 282 | 385 | 612 | 934 | 584 | 581 | 572 | 799 | 1 026 | 839 | 2 523 |
| Total debt | 0 | 1 777 | 1 500 | 1 380 | 1 163 | 1 151 | 1 132 | 818 | 2 739 | 6 047 | 4 840 | 4 277 | 3 960 | 4 083 | 4 478 | 3 834 | 4 578 | 5 869 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Petter Fjeld | Chairman | 0 companies |