| Revenue | NOK 40,9M | +1% |
| EBITDA | NOK 2,6M | -35% |
| Net profit | NOK 2,1M | -35% |
| Total assets | NOK 20,1M | -14% |
| Equity | NOK 3,2M | +2% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 174 | 10 158 | 10 509 | 11 564 | 11 478 | 13 590 | 15 979 | 18 893 | 19 982 | 19 022 | 18 438 | 24 416 | 27 514 | 34 199 | 35 804 | 40 353 | 40 944 |
| Staff expenses | −5 626 | −5 616 | −5 755 | −6 990 | −7 689 | −7 855 | −9 302 | −11 092 | −11 962 | −11 484 | −12 336 | −15 080 | −17 595 | −23 285 | −25 345 | −29 764 | −28 727 |
| EBITDA | 451 | 842 | 1 241 | 968 | 356 | 2 173 | 2 442 | 2 160 | 2 903 | 1 714 | 343 | 1 588 | 3 794 | 4 690 | 4 017 | 4 020 | 2 599 |
| Depreciation & amort. | −745 | −642 | −858 | −727 | −862 | −838 | −963 | −675 | −758 | −291 | −84 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −293 | 200 | 383 | 241 | −506 | 1 335 | 1 480 | 1 486 | 2 145 | 1 423 | 259 | 1 588 | 3 794 | 4 690 | 4 017 | 4 020 | 2 599 |
| Net financials | −303 | −303 | −233 | −233 | −255 | −226 | −204 | −162 | 34 | 6 | 11 | 9 | 8 | 11 | 21 | 71 | 76 |
| Profit before tax | −596 | −103 | 150 | 8 | −761 | 1 109 | 1 276 | 1 324 | 2 180 | 1 428 | 270 | 1 597 | 3 802 | 4 700 | 4 038 | 4 090 | 2 675 |
| Tax | −153 | −5 | 28 | 7 | −211 | 336 | 351 | 359 | 545 | 344 | 70 | 351 | 836 | 1 034 | 888 | 903 | 589 |
| Net profit | −443 | −98 | 122 | 1 | −550 | 773 | 925 | 965 | 1 635 | 1 084 | 200 | 1 246 | 2 966 | 3 666 | 3 150 | 3 187 | 2 086 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 187 | 3 490 | 3 988 | 5 492 | 4 453 | 4 451 | 5 171 | 6 481 | 8 038 | 7 095 | 6 182 | 9 937 | 11 686 | 13 762 | 13 441 | 23 320 | 20 122 |
| Equity | −378 | −476 | 472 | 473 | −77 | 696 | 1 621 | 2 586 | 2 570 | 2 591 | 2 790 | 2 866 | 2 868 | 3 024 | 2 664 | 3 121 | 3 179 |
| Long-term debt | 1 446 | 1 268 | 1 140 | 1 603 | 1 519 | 1 110 | 980 | 477 | 13 | 6 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 119 | 2 697 | 2 376 | 3 416 | 3 012 | 2 645 | 2 570 | 3 418 | 5 455 | 4 498 | 3 387 | 7 071 | 8 818 | 10 737 | 10 777 | 20 199 | 16 943 |
| Total debt | 3 565 | 3 966 | 3 516 | 5 019 | 4 530 | 3 755 | 3 550 | 3 895 | 5 468 | 4 505 | 3 391 | 7 071 | 8 818 | 10 737 | 10 777 | 20 199 | 16 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEWSEC PROPERTY ASSET MANAGEMENT AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Andre Smith-Syvertsen | Chief Executive Officer | 0 companies |
| Carl Emil Døscher | Chief Executive Officer | 0 companies |
| Stacy Hanssen | Chief Executive Officer | 0 companies |
| Wenche Jacobsen | Board of Directors | 0 companies |
| Hilmar Auran | Chairman | 0 companies |
| Gjermund Fossnes | Board of Directors | 0 companies |
| Kathrine Knudsen Tilrem | Board of Directors | 0 companies |
| Sandra Maria Winge | Board of Directors | 0 companies |