| Revenue | NOK 82,3M | +7% |
| EBITDA | NOK 6,6M | +6% |
| Net profit | NOK 3,3M | +0% |
| Total assets | NOK 29,5M | -5% |
| Equity | NOK 8,8M | -3% |
| Employees | 45 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 352 | 24 282 | 34 952 | 42 101 | 43 201 | 50 059 | 47 549 | 52 387 | 44 236 | 56 158 | 56 366 | 76 987 | 82 319 |
| Staff expenses | −11 478 | −10 922 | −12 930 | −15 151 | −15 992 | −18 410 | −18 100 | −20 213 | −21 232 | −20 739 | −23 225 | −25 872 | −27 861 |
| EBITDA | 2 723 | 2 060 | 3 412 | 3 180 | 5 384 | 5 553 | 5 548 | 3 591 | 1 717 | 3 385 | 5 557 | 6 239 | 6 628 |
| Depreciation & amort. | −639 | −662 | −790 | −976 | −1 142 | −1 200 | −1 320 | −1 244 | −1 103 | −1 204 | −1 552 | −1 960 | −2 370 |
| EBIT | 2 084 | 1 399 | 2 622 | 2 204 | 4 242 | 4 353 | 4 228 | 2 347 | 614 | 2 181 | 4 005 | 4 279 | 4 258 |
| Net financials | 157 | 12 | −45 | −98 | −70 | 5 | 13 | 35 | 18 | 1 | 12 | −73 | −39 |
| Profit before tax | 2 241 | 1 410 | 2 577 | 2 107 | 4 171 | 4 358 | 4 241 | 2 382 | 632 | 2 182 | 4 017 | 4 206 | 4 220 |
| Tax | 629 | 399 | 725 | 591 | 1 176 | 1 261 | 1 151 | 719 | 228 | 569 | 950 | 926 | 930 |
| Net profit | 1 612 | 1 011 | 1 852 | 1 515 | 2 996 | 3 097 | 3 090 | 1 663 | 404 | 1 613 | 3 068 | 3 281 | 3 290 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 562 | 16 215 | 13 078 | 25 551 | 18 709 | 27 552 | 26 376 | 31 719 | 24 450 | 27 759 | 27 943 | 31 154 | 29 547 |
| Equity | 4 085 | 3 888 | 5 739 | 7 255 | 10 250 | 13 348 | 6 438 | 8 101 | 8 505 | 10 118 | 7 118 | 9 028 | 8 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 985 | 10 614 | 6 666 | 16 730 | 7 122 | 12 275 | 18 574 | 20 910 | 10 672 | 13 962 | 18 330 | 19 755 | 18 370 |
| Total debt | 5 985 | 10 614 | 6 666 | 16 730 | 7 122 | 12 275 | 18 574 | 20 910 | 10 672 | 13 962 | 18 330 | 19 755 | 18 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
IM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Granheim | Chief Executive Officer | 0 companies |
| Ida Merete Arnesen Gulbrandsen | Deputy Member | 0 companies |
| Sæming Are Koppang | Chairman | 0 companies |