| Revenue | NOK 9,4M | +25% |
| EBITDA | NOK 671K | +421% |
| Net profit | NOK 652K | +214% |
| Total assets | NOK 1,9M | -2% |
| Equity | NOK -713K | +48% |
| Employees | 40 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 017 | 927 | 568 | 460 | 283 | 468 | 682 | 584 | 974 | 1 184 | 448 | 1 313 | 3 039 | 7 469 | 7 107 | 7 497 | 9 376 |
| Staff expenses | −74 | −315 | −75 | −7 | −7 | −31 | −195 | −82 | −357 | −479 | −194 | −345 | −991 | −2 923 | −3 360 | −3 275 | −3 509 |
| EBITDA | 225 | 239 | −15 | 34 | 12 | 13 | −66 | 85 | −165 | −313 | −65 | 216 | −684 | −55 | −706 | −209 | 671 |
| Depreciation & amort. | −84 | −82 | −48 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −6 | −10 | −48 | −86 | −89 | −91 | −88 |
| EBIT | 141 | 157 | −64 | 34 | 12 | 13 | −66 | 85 | −165 | −316 | −71 | 206 | −732 | −141 | −796 | −300 | 582 |
| Net financials | −40 | −29 | −16 | −17 | −15 | −12 | −10 | −19 | −21 | −4 | −33 | −21 | −56 | −87 | −52 | −273 | 70 |
| Profit before tax | 101 | 128 | −80 | 17 | −3 | 1 | −76 | 66 | −187 | −320 | −103 | 186 | −788 | −229 | −848 | −572 | 652 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 101 | 128 | −80 | 17 | −3 | 1 | −76 | 66 | −187 | −320 | −103 | 186 | −788 | −229 | −848 | −572 | 652 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 215 | 111 | 109 | 54 | 101 | 123 | 147 | 1 255 | 991 | 991 | 2 478 | 2 870 | 2 750 | 2 230 | 1 888 | 1 854 |
| Equity | −143 | −15 | −94 | −78 | −81 | −79 | −156 | −89 | −276 | 64 | −40 | 1 072 | 284 | 55 | −793 | −1 365 | −713 |
| Long-term debt | 237 | 146 | 57 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328 | 1 482 | 1 482 | 1 446 | 1 345 |
| Short-term debt | 140 | 84 | 148 | 162 | 135 | 180 | 278 | 237 | 1 531 | 927 | 1 030 | 1 406 | 2 258 | 1 213 | 1 541 | 1 807 | 1 221 |
| Total debt | 377 | 230 | 205 | 186 | 135 | 180 | 278 | 237 | 1 531 | 927 | 1 030 | 1 406 | 2 586 | 2 695 | 3 023 | 3 253 | 2 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EM Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ahw Holding As | Company | 33.9% | 33.9% | 2023 |
| Individual | 24.8% | 24.8% | 2023 | |
| Individual | 24.8% | 24.8% | 2022 | |
| Individual | 24.8% | 24.8% | 2023 | |
| Individual | 24.8% | 24.8% | 2022 | |
| Individual | 2.1% | 2.1% | 2023 | |
| Individual | 2.1% | 2.1% | 2023 | |
| Individual | 2.1% | 2.1% | 2023 | |
| Individual | 2.1% | 2.1% | 2023 | |
| Individual | 2.1% | 2.1% | 2023 | |
| Individual | 2.1% | 2.1% | 2023 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2023 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Nystad | Chief Executive Officer | 0 companies |
| Ellen Merete Sara Nystad | Deputy Member | 0 companies |
| Arnt Harald Wang | Board of Directors | 0 companies |
| Håvard Flage | Board of Directors | 0 companies |
| Nils Henrik Persen Sara | Chairman | 0 companies |
| Nils Mikal Eira | Board of Directors | 0 companies |