| Revenue | NOK 5,8M | +34% |
| EBITDA | NOK 4,8M | +52% |
| Net profit | NOK 1,4M | +275% |
| Total assets | NOK 69M | -2% |
| Equity | NOK 11,8M | +14% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 685 | 5 601 | 5 706 | 6 089 | 6 585 | 6 603 | 5 142 | 4 808 | 4 973 | 4 248 | 4 912 | 5 370 | 5 099 | 4 858 | 4 358 | 5 831 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 235 | 3 853 | 3 937 | 4 484 | 5 052 | 4 675 | 3 046 | 3 799 | 4 579 | 3 032 | 3 365 | 2 882 | 4 141 | 3 210 | 3 135 | 4 767 |
| Depreciation & amort. | −586 | −592 | −596 | −598 | −598 | −598 | −602 | −603 | −610 | −677 | −886 | −883 | −880 | −899 | −967 | −966 |
| EBIT | 2 650 | 3 261 | 3 341 | 3 886 | 4 454 | 4 077 | 2 445 | 3 196 | 3 969 | 2 356 | 2 479 | 1 999 | 3 262 | 2 311 | 2 169 | 3 801 |
| Net financials | −1 348 | −746 | −668 | −624 | −530 | −313 | −533 | −37 | −61 | −164 | −716 | −49 | −770 | −1 143 | −1 677 | −1 956 |
| Profit before tax | 1 302 | 2 515 | 2 673 | 3 262 | 3 924 | 3 764 | 1 912 | 3 159 | 3 907 | 2 192 | 1 763 | 1 950 | 2 491 | 1 168 | 492 | 1 844 |
| Tax | 363 | 702 | 746 | 913 | 1 041 | 1 017 | 383 | 718 | 863 | 422 | 385 | 253 | 548 | 257 | 108 | 406 |
| Net profit | 939 | 1 813 | 1 927 | 2 349 | 2 883 | 2 748 | 1 529 | 2 441 | 3 044 | 1 770 | 1 379 | 1 697 | 1 943 | 911 | 384 | 1 439 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 064 | 53 659 | 52 217 | 50 840 | 49 714 | 62 331 | 75 453 | 77 103 | 78 114 | 86 667 | 76 721 | 76 606 | 74 787 | 73 107 | 70 555 | 68 965 |
| Equity | 9 574 | 10 199 | 10 689 | 11 133 | 11 567 | 11 889 | 12 298 | 12 621 | 12 893 | 8 987 | 9 043 | 9 207 | 9 609 | 9 939 | 10 323 | 11 762 |
| Long-term debt | 0 | 0 | 0 | 36 130 | 33 677 | 46 065 | 61 013 | 61 024 | 61 012 | 68 738 | 65 249 | 64 195 | 62 558 | 61 776 | 59 259 | 56 165 |
| Short-term debt | 1 094 | 2 604 | 3 028 | 3 577 | 4 470 | 4 377 | 2 142 | 3 458 | 4 208 | 8 942 | 2 428 | 3 205 | 2 620 | 1 392 | 972 | 1 038 |
| Total debt | 31 491 | 43 460 | 41 528 | 39 707 | 38 146 | 50 443 | 63 155 | 64 483 | 65 221 | 77 679 | 67 677 | 67 399 | 65 178 | 63 168 | 60 232 | 57 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smedasundet Invest As | Company | 100.0% | 100.0% | 2023 |
Ts Industri Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Magnussen | Chief Executive Officer | 0 companies |
| Trygve Seglem | Chairman | 0 companies |
| Geir Tore Henriksen | Board of Directors | 0 companies |