| Revenue | NOK 1,4M | +23% |
| EBITDA | NOK -374K | +39% |
| Net profit | NOK -513K | +33% |
| Total assets | NOK 4,9M | +52% |
| Equity | NOK 1,3M | -28% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 100 | 0 | 2 700 | 209 | 141 | 342 | 200 | 121 | 125 | 112 | 146 | 159 | 282 | 1 070 | 763 | 1 131 | 1 391 |
| Staff expenses | −0 | −34 | −34 | −57 | −46 | −91 | −57 | −34 | −0 | −0 | −0 | −0 | −0 | −15 | −221 | −525 | −798 | −858 |
| EBITDA | 0 | 1 565 | −97 | 381 | 103 | −36 | 190 | 21 | 40 | 7 | 1 | 35 | 91 | −18 | 46 | −493 | −615 | −374 |
| Depreciation & amort. | −0 | −3 | −15 | −15 | −15 | −59 | −59 | −59 | −60 | −59 | −53 | −53 | −53 | −95 | −143 | −147 | −154 | −166 |
| EBIT | 0 | 1 562 | −112 | 366 | 88 | −95 | 131 | −38 | −20 | −52 | −52 | −18 | 38 | −113 | −97 | −640 | −769 | −540 |
| Net financials | 0 | 123 | 28 | 30 | 66 | 46 | 25 | 28 | 14 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 0 | 26 |
| Profit before tax | 0 | 1 684 | −84 | 396 | 154 | −50 | 155 | −10 | −6 | −49 | −49 | −16 | 40 | −111 | −95 | −637 | −769 | −513 |
| Tax | −0 | 473 | −22 | 111 | 43 | −14 | 45 | −3 | −9 | −16 | −15 | −6 | 8 | −25 | −21 | −9 | −0 | −0 |
| Net profit | 0 | 1 211 | −62 | 285 | 111 | −35 | 111 | −7 | 4 | −33 | −35 | −10 | 32 | −86 | −74 | −629 | −769 | −513 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 125 | 2 557 | 2 926 | 2 957 | 2 923 | 3 051 | 3 017 | 2 993 | 2 929 | 3 019 | 2 881 | 3 446 | 3 353 | 3 309 | 3 181 | 3 257 | 4 934 |
| Equity | — | 2 479 | 2 417 | 2 703 | 2 814 | 2 778 | 2 889 | 2 882 | 2 886 | 2 853 | 2 818 | 2 808 | 3 400 | 3 314 | 3 240 | 2 611 | 1 842 | 1 329 |
| Long-term debt | 0 | 136 | 110 | 91 | 118 | 104 | 136 | 114 | 89 | 69 | 53 | 37 | 36 | 30 | 9 | 0 | 1 200 | 3 475 |
| Short-term debt | 0 | 509 | 30 | 133 | 25 | 40 | 26 | 21 | 18 | 6 | 148 | 35 | 10 | 9 | 60 | 569 | 214 | 130 |
| Total debt | 0 | 646 | 140 | 223 | 143 | 144 | 162 | 135 | 107 | 76 | 201 | 73 | 46 | 39 | 69 | 569 | 1 414 | 3 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.8% | 20.8% | 2022 | |
Bræin Eiendom As | Company | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd-Einar Bræin | Chief Executive Officer | 0 companies |
| Odd Bræin | Chairman | 0 companies |
| Brit Bræin | Board of Directors | 0 companies |