| Revenue | NOK 0 | — |
| EBITDA | NOK -65K | +34% |
| Net profit | NOK 11 | +100% |
| Total assets | NOK 107K | -46% |
| Equity | NOK 96K | +0% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 994 | 1 282 | 374 | 690 | 165 | 137 | 40 | 0 | 0 | 0 | 0 | 0 | 200 | 4 287 | 2 907 | 1 050 | 0 | 0 |
| Staff expenses | −0 | −686 | −865 | −1 155 | −958 | −875 | −163 | −2 | −0 | −0 | −0 | −0 | −0 | −1 230 | −2 335 | −1 934 | −1 791 | −0 | −0 |
| EBITDA | 0 | 77 | −179 | −1 158 | −648 | −1 482 | −220 | −114 | −71 | −60 | −26 | −31 | −33 | −1 409 | 1 268 | 1 | −1 502 | −97 | −65 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −68 | −136 | −0 | −0 |
| EBIT | 0 | 77 | −179 | −1 158 | −648 | −1 482 | −220 | −114 | −71 | −60 | −26 | −31 | −33 | −1 409 | 1 268 | −67 | −1 638 | −97 | −65 |
| Net financials | 0 | 32 | 3 | 0 | 3 | 4 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 2 | 2 | 65 |
| Profit before tax | 0 | 109 | −176 | −1 157 | −645 | −1 478 | −217 | −112 | −69 | −58 | −24 | −30 | −32 | −1 408 | 1 268 | −66 | −1 636 | −96 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 109 | −176 | −1 157 | −645 | −1 478 | −217 | −112 | −69 | −58 | −24 | −30 | −32 | −1 408 | 1 268 | −66 | −1 636 | −96 | 0 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 051 | 955 | 631 | 3 899 | 2 445 | 2 081 | 1 952 | 1 895 | 1 836 | 1 804 | 1 803 | 2 098 | 1 061 | 2 854 | 2 825 | 530 | 200 | 107 |
| Equity | — | 735 | 559 | −599 | 2 256 | 778 | 561 | 449 | 380 | 322 | 298 | 267 | 235 | 627 | 1 895 | 1 828 | 192 | 96 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 316 | 397 | 729 | 142 | 167 | 20 | 3 | 15 | 14 | 6 | 35 | 363 | 434 | 959 | 997 | 337 | 103 | 11 |
| Total debt | 0 | 316 | 397 | 1 229 | 1 642 | 1 667 | 1 520 | 1 503 | 1 515 | 1 514 | 1 506 | 1 535 | 1 863 | 434 | 959 | 997 | 337 | 103 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HA Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fagforbundet | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thrine Skaga | Chief Executive Officer | 0 companies |
| Gunnar Gussgard | Chief Executive Officer | 0 companies |
| Harry Annanias Lundberg Herstad | Contact Person | 0 companies |
| Odd Haldgeir Larsen | Board of Directors | 0 companies |
| Mette Nord | Chairman | 0 companies |
| Ingunn Reistad Jacobsen | Board of Directors | 0 companies |
| Jan Davidsen Raa | Board of Directors | 0 companies |
| Julie Lødrup | Board of Directors | 0 companies |
| Trond Finstad | Chairman | 0 companies |
| Helene Harsvik Skeibrok | Board of Directors | 0 companies |
| Bjarne Jensen | Chairman | 0 companies |
| Ebba Augusta Boye | Board of Directors | 0 companies |
| Kine Asper Vistnes | Board of Directors | 0 companies |