| Revenue | NOK 3,4M | +12% |
| EBITDA | NOK 693K | +247% |
| Net profit | NOK 548K | +277% |
| Total assets | NOK 2,6M | +25% |
| Equity | NOK 1,8M | +45% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 321 | 3 433 | 3 090 | 2 536 | 3 204 | 2 865 | 2 768 | 3 021 | 3 904 | 4 081 | 4 435 | 4 475 | 3 648 | 3 692 | 3 372 | 3 048 | 3 419 |
| Staff expenses | −946 | −637 | −716 | −604 | −793 | −879 | −811 | −826 | −939 | −819 | −1 305 | −1 186 | −860 | −1 007 | −810 | −545 | −603 |
| EBITDA | 142 | 383 | 366 | −28 | 290 | 117 | 231 | 285 | 156 | 700 | 258 | 152 | 13 | −8 | 39 | 200 | 693 |
| Depreciation & amort. | −52 | −68 | −66 | −58 | −58 | −53 | −50 | −15 | −31 | −25 | −35 | −39 | −30 | −15 | −7 | −9 | −69 |
| EBIT | 90 | 315 | 300 | −86 | 232 | 63 | 181 | 270 | 125 | 675 | 222 | 113 | −18 | −24 | 32 | 190 | 623 |
| Net financials | −19 | −60 | −53 | 1 | 2 | 1 | 4 | 1 | 2 | 1 | 0 | 1 | 0 | 0 | 1 | 2 | 75 |
| Profit before tax | 70 | 255 | 247 | −85 | 234 | 64 | 185 | 271 | 127 | 677 | 222 | 114 | −18 | −24 | 33 | 192 | 698 |
| Tax | 23 | 73 | 71 | −21 | 69 | 17 | 52 | 74 | 35 | 161 | 50 | 26 | −2 | −5 | 14 | 47 | 150 |
| Net profit | 47 | 182 | 176 | −64 | 165 | 47 | 133 | 197 | 92 | 516 | 173 | 88 | −16 | −19 | 18 | 145 | 548 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 784 | 2 817 | 1 467 | 1 457 | 1 718 | 1 566 | 1 680 | 1 793 | 1 886 | 2 103 | 2 245 | 2 269 | 1 619 | 1 727 | 1 884 | 2 070 | 2 591 |
| Equity | 583 | 766 | 942 | 878 | 1 043 | 969 | 1 102 | 1 299 | 1 391 | 1 307 | 1 480 | 1 568 | 1 062 | 1 044 | 1 062 | 1 207 | 1 755 |
| Long-term debt | 564 | 1 492 | 54 | 33 | 54 | 39 | 29 | 25 | 21 | 76 | 57 | 41 | 32 | 25 | 20 | 18 | 12 |
| Short-term debt | 636 | 559 | 472 | 546 | 621 | 557 | 549 | 470 | 474 | 720 | 708 | 660 | 525 | 658 | 802 | 844 | 824 |
| Total debt | 1 200 | 2 051 | 526 | 579 | 675 | 597 | 578 | 494 | 494 | 796 | 765 | 701 | 557 | 683 | 822 | 862 | 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eskil Pedersen Markussen | Chief Executive Officer | 0 companies |
| Bård Pedersen | Chairman | 0 companies |