| Revenue | NOK 209K | -46% |
| EBITDA | NOK -44K | -214% |
| Net profit | NOK -45K | -215% |
| Total assets | NOK 45K | -56% |
| Equity | NOK 220 | -100% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 609 | 7 322 | 6 759 | 5 937 | 4 406 | 3 993 | 2 636 | 927 | 662 | 570 | 636 | 577 | 388 | 209 |
| Staff expenses | −4 086 | −4 080 | −4 354 | −4 413 | −3 883 | −3 423 | −3 066 | −2 026 | −866 | −248 | −26 | −0 | −0 | −0 |
| EBITDA | 2 334 | 2 098 | 1 229 | 383 | −393 | −386 | −1 289 | −1 474 | −614 | 52 | 269 | −31 | 39 | −44 |
| Depreciation & amort. | −165 | −119 | −156 | −71 | −47 | −35 | −44 | −49 | −41 | −21 | −0 | −0 | −0 | −0 |
| EBIT | 2 169 | 1 980 | 1 073 | 312 | −440 | −422 | −1 332 | −1 524 | −656 | 31 | 269 | −31 | 39 | −44 |
| Net financials | 356 | 339 | 234 | 273 | 184 | 285 | 346 | 1 865 | −23 | −36 | −59 | −98 | 0 | −0 |
| Profit before tax | 2 525 | 2 318 | 1 307 | 585 | −256 | −137 | −986 | 342 | −679 | −5 | 210 | −129 | 39 | −45 |
| Tax | 644 | 573 | 329 | 98 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 881 | 1 745 | 978 | 487 | −256 | −137 | −986 | 342 | −679 | −5 | 210 | −129 | 39 | −45 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 348 | 5 540 | 4 203 | 3 475 | 2 464 | 2 045 | 866 | 1 210 | 244 | 194 | 340 | 178 | 102 | 45 |
| Equity | 2 204 | 2 449 | 1 948 | 1 735 | 1 479 | 1 343 | 356 | 698 | 19 | 14 | 224 | 96 | 45 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 144 | 3 091 | 2 255 | 1 740 | 985 | 703 | 510 | 512 | 225 | 180 | 116 | 82 | 57 | 45 |
| Total debt | 3 144 | 3 091 | 2 255 | 1 740 | 985 | 703 | 510 | 512 | 225 | 180 | 116 | 82 | 57 | 45 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKURDAL HOLDING AS | Company | 60.9% | 60.9% | 2022 |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Solstad | Board of Directors | 0 companies |
| Tor Skurdal | Chairman | 0 companies |