| Revenue | NOK 1,3M | +4% |
| EBITDA | NOK 242K | +136% |
| Net profit | NOK -471K | +64% |
| Total assets | NOK 4,4M | -6% |
| Equity | NOK -5,1M | -10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 571 | 649 | 644 | 572 | 554 | 483 | 478 | 542 | 609 | 780 | 769 | 780 | 737 | 739 | 1 258 | 1 309 |
| Staff expenses | −0 | −0 | −297 | −182 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −8 | −16 | −6 | −11 | −11 | −6 | −0 |
| EBITDA | 0 | 0 | 52 | 228 | 454 | 302 | 53 | 223 | 240 | 341 | 281 | 323 | 334 | 537 | 455 | −939 | −672 | 242 |
| Depreciation & amort. | −0 | −0 | −50 | −43 | −43 | −43 | −43 | −27 | −27 | −28 | −48 | −319 | −379 | −328 | −305 | −284 | −265 | −248 |
| EBIT | 0 | 0 | 2 | 185 | 411 | 259 | 10 | 196 | 213 | 314 | 232 | 4 | −44 | 209 | 150 | −1 223 | −937 | −5 |
| Net financials | 0 | 0 | −203 | −202 | −218 | −243 | −267 | −263 | −200 | −178 | −214 | −244 | −260 | −236 | −208 | −239 | −360 | −466 |
| Profit before tax | 0 | 0 | −201 | −18 | 193 | 17 | −257 | −67 | 13 | 136 | 18 | −240 | −304 | −27 | −59 | −1 462 | −1 297 | −471 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −201 | −18 | 193 | 17 | −257 | −67 | 13 | 136 | 18 | −240 | −304 | −27 | −59 | −1 462 | −1 297 | −471 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 2 435 | 2 260 | 2 434 | 2 707 | 1 971 | 1 492 | 1 330 | 1 313 | 5 300 | 6 553 | 5 864 | 5 502 | 5 044 | 5 851 | 4 649 | 4 376 |
| Equity | — | — | −1 268 | −1 286 | −1 093 | −1 076 | −1 333 | −1 400 | −1 387 | −1 252 | −1 234 | −1 474 | −1 778 | −1 805 | −1 863 | −3 325 | −4 622 | −5 093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 904 | 2 067 | 1 807 | 2 684 | 2 564 | 3 012 | 7 800 | 7 570 | 7 259 | 6 859 | 8 199 | 8 690 | 8 975 |
| Short-term debt | 0 | 0 | 290 | 296 | 447 | 879 | 1 238 | 1 085 | 33 | 0 | 3 523 | 227 | 72 | 47 | 48 | 976 | 581 | 494 |
| Total debt | 0 | 0 | 3 703 | 3 546 | 3 527 | 3 783 | 3 304 | 2 892 | 2 717 | 2 564 | 6 534 | 8 027 | 7 642 | 7 307 | 6 908 | 9 176 | 9 271 | 9 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ker Holding As | Company | 30.0% | 30.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Anika Ruud Goplen | Deputy Member | 0 companies |
| Rolf Goplen | Chairman | 0 companies |