| Revenue | NOK 0 | — |
| EBITDA | NOK -46K | +48% |
| Net profit | NOK -1M | -195% |
| Total assets | NOK 44,3M | +16% |
| Equity | NOK -20,8M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 777 | 2 427 | 373 | 0 | 0 | 0 | 241 | 736 | 360 | 382 | 313 | 384 | 302 | 313 | 252 | 0 |
| Staff expenses | −113 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 792 | −5 173 | −406 | −31 | −159 | −97 | 146 | 712 | 214 | 361 | −1 287 | −43 | 488 | −1 486 | −88 | −46 |
| Depreciation & amort. | −97 | −56 | −0 | −0 | −0 | −0 | −0 | −166 | −166 | −166 | −166 | −166 | −166 | −166 | −166 | −166 |
| EBIT | −4 889 | −5 229 | −406 | −31 | −159 | −97 | 146 | 547 | 49 | 195 | −1 453 | −208 | 322 | −1 651 | −254 | −212 |
| Net financials | 238 | −110 | −61 | 1 570 | 1 192 | 1 844 | 415 | −861 | −104 | −917 | −8 804 | −2 122 | −336 | 914 | 1 358 | −833 |
| Profit before tax | −4 651 | −5 339 | −466 | 1 538 | 1 033 | 1 747 | 561 | −314 | −55 | −722 | −10 257 | −2 330 | −14 | −737 | 1 104 | −1 045 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 39 | −39 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 651 | −5 339 | −467 | 1 538 | 1 033 | 1 747 | 561 | −314 | −93 | −684 | −10 257 | −2 330 | −14 | −737 | 1 104 | −1 045 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 562 | 9 016 | 12 132 | 9 364 | 11 396 | 13 154 | 14 373 | 19 090 | 21 402 | 23 234 | 7 934 | 13 891 | 25 652 | 31 367 | 38 361 | 44 322 |
| Equity | −4 306 | −9 645 | −10 112 | −8 573 | −8 773 | −7 026 | −6 465 | −6 780 | −6 873 | −7 557 | −17 813 | −20 144 | −20 157 | −20 894 | −19 790 | −20 835 |
| Long-term debt | 9 841 | 18 129 | 21 719 | 17 938 | 20 168 | 20 176 | 20 785 | 25 865 | 28 236 | 30 791 | 25 733 | 34 021 | 45 810 | 52 194 | 58 057 | 3 755 |
| Short-term debt | 6 027 | 532 | 524 | 0 | 2 | 4 | 53 | 4 | 39 | 0 | 15 | 14 | 0 | 67 | 94 | 61 402 |
| Total debt | 15 868 | 18 661 | 22 243 | 17 938 | 20 169 | 20 180 | 20 839 | 25 869 | 28 275 | 30 791 | 25 748 | 34 035 | 45 810 | 52 261 | 58 151 | 65 157 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otterlei Group As | Company | 50.0% | 50.0% | 2024 |
Ovrum Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Øvrum | Board of Directors | 0 companies |
| Jan Sigurd Otterlei | Chairman | 0 companies |