| Revenue | NOK 270,1M | -1% |
| EBITDA | NOK 74,1M | +126% |
| Net profit | NOK -10,5M | +81% |
| Total assets | NOK 554,7M | -4% |
| Equity | NOK 393,5M | +679% |
| Employees | 134 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 194 780 | 154 265 | 187 964 | 271 478 | 270 064 |
| Staff expenses | −76 288 | −61 526 | −76 564 | −90 453 | −92 919 |
| EBITDA | 32 475 | 37 004 | 36 710 | 32 727 | 74 072 |
| Depreciation & amort. | −30 331 | −29 267 | −31 124 | −75 937 | −78 456 |
| EBIT | 2 144 | 7 737 | 5 586 | −43 210 | −4 384 |
| Net financials | −7 292 | −5 153 | −13 107 | −25 160 | −9 124 |
| Profit before tax | −5 148 | 2 584 | −7 521 | −68 371 | −13 508 |
| Tax | −1 029 | 585 | 23 135 | −13 966 | −2 972 |
| Net profit | −4 119 | 1 998 | −30 656 | −54 404 | −10 536 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 191 288 | 196 009 | 489 697 | 579 419 | 554 733 |
| Equity | 1 520 | 3 518 | −27 612 | −67 928 | 393 476 |
| Long-term debt | 121 661 | 144 723 | 455 848 | 469 458 | 9 643 |
| Short-term debt | 68 108 | 47 767 | 61 461 | 177 889 | 151 614 |
| Total debt | 189 768 | 192 490 | 517 309 | 647 347 | 161 257 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VN Observer | Observer | 2025 |
JC Observer | Observer | 2025 |
HW Deputy Member | Deputy Member | 2025 |
CB Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Waterlogic International Ltd. | Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Nystad | Observer | 0 companies |
| Jan Christian Sjøli Bråthen | Observer | 0 companies |
| Helene Wilhelmine Klovholt | Deputy Member | 0 companies |
| Christer Bystrøm | Deputy Member | 0 companies |
| Nils Evert Mattias Källemyr | Chairman | 0 companies |
| Geir Øystein Pedersen | Board of Directors | 0 companies |
| Vibeke Engelsen | Board of Directors | 0 companies |
| Erik Christoffer Berggren | Board of Directors | 0 companies |
| Linda Therese D Ailly | Board of Directors | 0 companies |
| Erik Gulbrandsen | Board of Directors | 0 companies |
| Huw William Howell Jenkins | Chairman | 0 companies |