| Revenue | NOK 33,1M | -24% |
| EBITDA | NOK -103K | -103% |
| Net profit | NOK 347K | -87% |
| Total assets | NOK 18,2M | +56% |
| Equity | NOK 99K | +102% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 905 | 30 640 | 31 076 | 31 817 | 31 382 | 28 736 | 37 881 | 43 349 | 33 126 |
| Staff expenses | −15 021 | −12 927 | −12 804 | −14 042 | −14 949 | −14 154 | −13 974 | −13 067 | −11 059 |
| EBITDA | 2 758 | 4 162 | 3 915 | 1 890 | 807 | −4 057 | −3 140 | 3 403 | −103 |
| Depreciation & amort. | −687 | −718 | −739 | −928 | −936 | −952 | −1 153 | −1 063 | −966 |
| EBIT | 2 071 | 3 445 | 3 176 | 963 | −129 | −5 009 | −4 293 | 2 340 | −1 069 |
| Net financials | 359 | 324 | 281 | 326 | 275 | 8 | −212 | 253 | 447 |
| Profit before tax | 2 430 | 3 768 | 3 458 | 1 288 | 146 | −5 001 | −4 505 | 2 593 | −622 |
| Tax | 905 | 1 232 | 1 052 | 366 | −0 | −0 | −0 | −0 | −969 |
| Net profit | 1 525 | 2 537 | 2 406 | 923 | 146 | −5 001 | −4 505 | 2 593 | 347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 524 | 15 548 | 16 673 | 13 154 | 13 509 | 10 000 | 11 025 | 11 637 | 18 190 |
| Equity | 1 802 | 2 819 | 3 925 | 2 448 | 2 594 | −3 557 | −8 062 | −5 469 | 99 |
| Long-term debt | 0 | 0 | 1 371 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 121 | 12 116 | 11 377 | 9 235 | 9 609 | 12 222 | 17 770 | 9 992 | 17 336 |
| Total debt | 10 721 | 12 729 | 12 748 | 10 707 | 10 915 | 13 556 | 19 086 | 17 106 | 18 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegard Lunde | Chief Executive Officer | 0 companies |
| Christoffer Dybdahl | Board of Directors | 0 companies |
| Rune Feltman | Chairman | 0 companies |