| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | +51% |
| Net profit | NOK -35K | +24% |
| Total assets | NOK 3K | +33333% |
| Equity | NOK -3,5M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 620 | 4 681 | 5 677 | 7 096 | 7 216 | 6 765 | 6 000 | 5 811 | 5 060 | 4 683 | 3 450 | 5 286 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 302 | −1 629 | −2 048 | −2 531 | −2 728 | −3 254 | −2 701 | −3 156 | −2 810 | −2 830 | −2 539 | −2 165 | −11 | −0 | −0 | −0 | −0 |
| EBITDA | 374 | 245 | 275 | 346 | 296 | −447 | −340 | −770 | −599 | −954 | −1 201 | 997 | −50 | −50 | −57 | −28 | −14 |
| Depreciation & amort. | −156 | −177 | −242 | −250 | −180 | −111 | −90 | −19 | −0 | −0 | −3 | −10 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 218 | 68 | 34 | 96 | 116 | −559 | −430 | −789 | −599 | −954 | −1 204 | 986 | −50 | −50 | −57 | −28 | −14 |
| Net financials | −22 | −44 | −30 | −35 | −23 | −36 | −47 | −77 | −34 | −47 | −39 | −25 | −20 | −14 | −16 | −18 | −21 |
| Profit before tax | 196 | 23 | 4 | 62 | 93 | −595 | −477 | −867 | −633 | −1 001 | −1 243 | 961 | −71 | −64 | −72 | −47 | −35 |
| Tax | 55 | 2 | 1 | 38 | 50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 141 | 22 | 3 | 24 | 43 | −595 | −477 | −867 | −633 | −1 001 | −1 243 | 961 | −71 | −64 | −72 | −47 | −35 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 568 | 1 588 | 1 688 | 1 761 | 1 981 | 1 990 | 2 467 | 1 153 | 594 | 323 | 217 | 1 | 0 | 0 | 0 | 0 | 3 |
| Equity | 567 | 589 | 592 | 616 | 659 | 64 | −413 | −1 308 | −1 940 | −2 941 | −4 184 | −3 223 | −3 294 | −3 358 | −3 430 | −3 477 | −3 512 |
| Long-term debt | 172 | 144 | 72 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 829 | 855 | 1 023 | 1 134 | 1 322 | 1 926 | 2 880 | 2 461 | 2 534 | 3 265 | 4 401 | 3 225 | 3 294 | 3 358 | 3 430 | 3 477 | 3 515 |
| Total debt | 1 001 | 999 | 1 095 | 1 146 | 1 322 | 1 926 | 2 880 | 2 461 | 2 534 | 3 265 | 4 401 | 3 225 | 3 294 | 3 358 | 3 430 | 3 477 | 3 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Driftskultur As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Ming Wai Baukop | Deputy Member | 0 companies |
| Yuk Ping Chan | Chairman | 0 companies |
| Nils Torsten Helsing | Board of Directors | 0 companies |